No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Mining & Mineral products
as on 2/9/2018 3:56:47 PM
₹ 0.9 -0.05 -5.26No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL25.36%
Indian: 25.36%
Foreign: 0%
NON-PROMOTER - TOTAL 74.64%
Institutions: 36.69%
Non-Institutions: 37.95%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Revenue | 502.17 | 731.47 | 378.94 | 932.38 |
yoy growth (%) | (31.35) | 93.03 | (59.36) | (56.36) |
Raw materials | (589.67) | (1,505.34) | (353.21) | (1,472.67) |
As % of sales | 117.42 | 205.80 | 93.21 | 157.95 |
Employee costs | (33.53) | (33.53) | (47.25) | (44.08) |
As % of sales | 6.68 | 4.58 | 12.47 | 4.73 |
Other costs | (106.26) | (98.55) | (119.41) | (126.16) |
As % of sales | 21.16 | 13.47 | 31.51 | 13.53 |
Operating profit | (227.29) | (905.95) | (140.93) | (710.53) |
OPM | (45.26) | (123.85) | (37.19) | (76.21) |
Depreciation | (59.81) | (64.90) | (61.87) | (61.30) |
Interest expense | (393.90) | (293.55) | (317.91) | (349.24) |
Other income | 5.19 | 88.73 | 94.83 | 404.71 |
Profit before tax | (675.81) | (1,175.67) | (425.88) | (716.36) |
Taxes | -- | 389.51 | 138.80 | 273.59 |
Tax rate | -- | (33.13) | (32.59) | (38.19) |
Minorities and other | -- | -- | (79.54) | (37.23) |
Adj. profit | (675.81) | (786.16) | (366.62) | (480) |
Exceptional items | -- | (33.19) | (32.71) | (47.60) |
Net profit | (733.74) | (827.81) | (399.33) | (527.60) |
yoy growth (%) | (11.36) | 107.30 | (24.31) | 3431.46 |
NPM | (146.11) | (113.17) | (105.38) | (56.59) |
Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Equity capital | 1657.04 | 1637.57 | 776.45 | 637.77 |
Preference capital | -- | -- | -- | -- |
Reserves | (1,401.83) | (675.97) | 128.85 | 519.19 |
Net worth | 255.21 | 961.60 | 905.30 | 1156.96 |
Minority interest | -- | -- | -- | -- |
Debt | 3081.63 | 2876.05 | 3011.11 | 2725.80 |
Deferred tax liabilities (net) | 247.64 | 247.64 | -- | 160.98 |
Total liabilities | 3584.48 | 4085.29 | 3916.41 | 4043.74 |
Fixed assets | 1223.46 | 1260.88 | 1256.32 | 1392.92 |
Intangible assets | -- | -- | -- | -- |
Investments | 1445.83 | 1502.50 | 558.53 | 566.01 |
Deferred tax asset (net) | 770.20 | 770.20 | 251.38 | 273.32 |
Net working capital | 134.05 | 541.87 | 1843.43 | 1778.21 |
Inventories | 220.45 | 333.76 | 1180.84 | 977.52 |
Inventory Days | 160.23 | 166.54 | 1137.40 | 382.67 |
Sundry debtors | 43.38 | 93.71 | 359.81 | 476.62 |
Debtor days | 31.53 | 46.76 | 346.57 | 186.58 |
Other current assets | 495.06 | 521.19 | 820.09 | 817.43 |
Sundry creditors | (177.52) | (174.86) | (372.30) | (229.71) |
Creditor days | 129.03 | 87.25 | 358.60 | 89.92 |
Other current liabilities | (447.32) | (231.93) | (145.01) | (263.65) |
Cash | 10.94 | 9.84 | 6.75 | 33.28 |
Total assets | 3584.48 | 4085.29 | 3916.41 | 4043.74 |
Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Profit before tax | (675.81) | (1,175.67) | (425.88) | (716.36) |
Depreciation | (59.81) | (64.90) | (61.87) | (61.30) |
Tax paid | -- | 389.51 | 138.80 | 273.59 |
Working capital 27,893 | (1,271.32) | (309.11) | 253.94 | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (2,006.94) | (1,160.17) | (95.01) | (504.07) |
Capital expenditure | (2,243.82) | (2,744.34) | (4,940.89) | -- |
Free cash flow | (4,250.76) | (3,904.51) | (5,035.90) | (504.07) |
Equity raised | 1687.07 | 2402.81 | 1844.63 | 1586.78 |
Investments | 914.11 | 1057.78 | 170.83 | -- |
Debt financing/disposal | 693.24 | 6458.43 | (904.27) | 238.58 |
Dividends paid | -- | -- | -- | -- |
Net in cash | (956.34) | 6014.51 | (3,924.71) | 1321.29 |
Y/e 31 Mar | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -31.348 | 93.031 | -59.358 | -56.356 |
Op profit growth | -74.911 | 542.837 | -80.166 | -203.383 |
EBIT growth | -68.042 | 717.005 | -70.59 | -196.514 |
Net profit growth | -11.364 | 107.3 | -24.312 | 3,431.459 |
Profitability ratios (%) | ||||
OPM | -45.262 | -123.853 | -37.191 | -76.206 |
EBIT margin | -56.138 | -120.596 | -28.493 | -39.375 |
Net profit margin | -146.114 | -113.171 | -105.381 | -56.586 |
RoCE | -7.351 | -22.048 | -2.713 | -6.197 |
RoNW | -30.15 | -22.171 | -9.682 | -8.968 |
RoA | -4.783 | -5.173 | -2.508 | -2.226 |
Per share ratios (₹) | ||||
EPS | 0 | 0 | 0 | 0 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -4.789 | -5.553 | -6.212 | -9.387 |
Book value per share | -7.351 | -22.048 | -2.713 | -6.197 |
Valuation ratios | ||||
P/E | 0 | 0 | 0 | 0 |
P/CEPS | -0.541 | -0.531 | -0.831 | -0.916 |
P/B | 1.682 | 0.493 | 0.423 | 0.466 |
EV/EBIDTA | -15.697 | -3.959 | -72.894 | -10.421 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | 0 | -33.131 | -32.591 | -38.192 |
Liquidity ratios | ||||
Debtor days | 49.822 | 113.152 | 402.83 | 230.672 |
Inventory days | 201.413 | 377.889 | 1,039.48 | 548.761 |
Creditor days | -88.16 | -60.984 | -211.335 | -112.165 |
Leverage ratios | ||||
Interest coverage | 0.716 | 3.005 | 0.34 | 1.051 |
Net debt / equity | 12.032 | 2.981 | 3.319 | 2.327 |
Net debt / op. profit | -13.51 | -3.164 | -21.318 | -3.789 |
Cost breakup (₹) | ||||
Material costs | -117.424 | -205.797 | -93.21 | -157.947 |
Employee costs | -6.677 | -4.584 | -12.469 | -4.728 |
Other costs | -21.16 | -13.473 | -31.512 | -13.531 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Coal India Ltd | 490.75 | 19.18 | 3,02,435.89 | 3,336.22 | 5.20 | 56.91 | 28.11 |
Vedanta Ltd | 491.45 | 96.17 | 1,82,682.10 | 109.00 | 6.01 | 17,461.00 | 176.30 |
NMDC Ltd | 282.10 | 14.31 | 82,672.39 | 1,492.32 | 2.34 | 5,409.90 | 82.54 |
Lloyds Metals & Energy Ltd | 714.85 | 29.06 | 36,118.05 | 277.06 | 0.00 | 1,554.29 | 55.63 |
KIOCL Ltd | 448.65 | 0.00 | 27,266.75 | 39.03 | 0.00 | 549.44 | 31.63 |
Gujarat NRE Coke Ltd is a manufacturer of low-ash metallurgical coke and the largest independent coke producer in India. The company is engaged in manufacturing low ash metallurgical coke for the steel industry, soda ash plants, zinc smelters and foundries. Their manufacturing facilities are located at Dharwad in Karnataka, Jamnagar and Bhachau in Gujarat. The company has six subsidiaries, namely Hunter Valley Coal (P) Ltd, Manor Dealcom (P) Ltd, Bharat NRE Coke Ltd, Gujarat NRE Ltd, Resource Pacific Holding Ltd and NRE Mining Pty Ltd.Gujarat NRE Coke Ltd was incorporated in the year 1986. The company became a public limited company on July 5, 1993. In May 1994, they came out with a public issue to part finance their low ash metallurgical coke manufacturing project at Jamnagar in Gujarat. During the year 1994-95, the Jamnagar plant started with 3 chimneys and a production capacity of 0.1 million tonnes per annum.During the year 2003-04, the company commissioned their eleventh battery at Jamnagar while four were commissioned at the Bhachau plant. Also, the company commissioned their first windmill, resulting in substantial saving in power cost at the Khambhalia plant. During the year, Aparna Project Pvt Ltd was merged with the company. As a result of the merger, three batteries were added to the companys manufacturing capacity.During the year 2005-06, the company installed 21 Wind Turbine Generators aggregating to the installed capacity of 26.25 MW. The company floated two... Read More
Reports by Gujarat NRE Coke Ltd
Reports by Gujarat NRE Coke Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.