Gujarat NRE Coke Ltd Annually Results

Gross Sales

574.11

541.21

747.44

378.94

932.38

Excise Duty

6.84

39.04

15.97

0

0

Net Sales

567.27

502.17

731.47

378.94

932.38

Other Operating Income

0

0

0

0

0

Other Income

0.18

5.19

88.73

94.83

404.7

Total Income

567.45

507.36

820.2

473.77

1,337.08

Total Expenditure

594.16

729.46

1,670.6

552.58

1,716.35

PBIDT

-26.71

-222.1

-850.4

-78.81

-379.26

Interest

343.37

393.9

293.55

317.91

323.39

PBDT

-370.08

-616

-1,143.95

-396.72

-702.65

Depreciation

57.19

59.81

64.9

61.87

61.29

Minority Interest Before NP

0

0

0

0

0

Tax

0

0

0

0

-0.27

Deferred Tax

0

0

-389.51

-138.8

-273.32

Reported Profit After Tax

-427.27

-675.81

-819.34

-319.79

-490.36

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-427.27

-675.81

-827.8

-399.33

-527.59

Extra-ordinary Items

0

0

-33.19

-32.71

-73.44

Adjusted Profit After Extra-ordinary item

-427.27

-675.81

-794.61

-366.62

-454.14

EPS (Unit Curr.)

-4.13

-4.44

-7.13

-5.78

-8.42

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

1,657.04

1,657.04

1,607.57

742.47

627.36

Public Shareholding (Number)

0

0

0

39,67,36,348

28,66,76,512

Public Shareholding (%)

0

0

0

57.5

50.22

Pledged/Encumbered - No. of Shares

0

0

0

19,32,48,687

28,82,03,616

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

65.9

100

Pledged/Encumbered - % in Total Equity

0

0

0

28.01

49.77

Non Encumbered - No. of Shares

0

0

0

10,00,00,000

0

Non Encumbered - % in Total Promoters Holding

0

0

0

34.1

0

Non Encumbered - % in Total Equity

0

0

0

14.49

0

PBIDTM(%)

-4.7

-44.22

-116.25

-20.79

-40.67

PBDTM(%)

-65.23

-122.66

-156.39

-104.69

-75.36

PATM(%)

-75.32

-134.57

-112.01

-84.39

-52.59