| Y/e 31 Mar | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
|---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 7.63 | 5.65 | 244.66 | 19.05 |
Op profit growth | 0.11 | 7.25 | 156.31 | 26.43 |
EBIT growth | 1.03 | 7.45 | 101.65 | 21.58 |
Net profit growth | 160.14 | -16.22 | 5.84 | 22.86 |
Profitability ratios (%) | ||||
OPM | 17.15 | 18.44 | 18.17 | 24.43 |
EBIT margin | 16.5 | 17.57 | 17.28 | 29.54 |
Net profit margin | 15.37 | 6.36 | 8.02 | 26.12 |
RoCE | 6.39 | 6.48 | 10.67 | 22.73 |
RoNW | 1.64 | 0.73 | 1.7 | 5.36 |
RoA | 1.48 | 0.58 | 1.23 | 5.02 |
Per share ratios (₹) | ||||
EPS | 48.54 | 18.66 | 24.58 | 34.94 |
Dividend per share | 5 | 5 | 5 | 8 |
Cash EPS | 44.82 | 14.7 | 20 | 31.99 |
Book value per share | 761.25 | 717.84 | 600.14 | 176.9 |
Valuation ratios | ||||
P/E | 6.18 | 21.14 | 10.55 | 6.71 |
P/CEPS | 6.69 | 26.83 | 12.96 | 7.33 |
P/B | 0.39 | 0.54 | 0.43 | 1.32 |
EV/EBIDTA | 27.5 | 36.37 | 26.87 | 26.16 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 23.34 |
Tax payout | 0.93 | 2.66 | 12.35 | -8.83 |
Liquidity ratios | ||||
Debtor days | 21.49 | 20.77 | 13.11 | 4.55 |
Inventory days | 65.98 | 64.23 | 33.81 | 23.83 |
Creditor days | -88.03 | -113.05 | -73.6 | -68.38 |
Leverage ratios | ||||
Interest coverage | -12.99 | -3.91 | -2.18 | -89.08 |
Net debt / equity | 0.04 | 0.06 | 0.41 | -0.56 |
Net debt / op. profit | 0.63 | 0.86 | 4.47 | -3.1 |
Cost breakup (₹) | ||||
Material costs | -48.79 | -45.26 | -44.07 | -31.38 |
Employee costs | -8.14 | -8.77 | -9.88 | -11.04 |
Other costs | -25.9 | -27.51 | -27.86 | -33.12 |
For FY25, it reported an adjusted operating profit of £21 million, with margins of 15.6%, ahead of Zydus Wellness’ own margins of about 14%.
With this, the UK company is now a wholly owned subsidiary of Alidac and becomes a step-down subsidiary of Zydus Wellness.
PAT margin came sharply at 1.4% against 0.1% in the same quarter last year.
IIFL Customer Care Number
(Gold/NCD/NBFC/Insurance/NPS)
1860-267-3000 / 7039-050-000
IIFL Capital Services Support WhatsApp Number
+91 9892691696
Download The App Now
Follow us on
2025, IIFL Capital Services Ltd. All Rights Reserved
IIFL Capital Services Limited - Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213,IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248, DP SEBI Reg. No. IN-DP-185-2016, BSE Enlistment Number (RA): 5016
ARN NO : 47791 (AMFI Registered Mutual Fund Distributor)
This Certificate Demonstrates That IIFL As An Organization Has Defined And Put In Place Best-Practice Information Security Processes.
