No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Automobile
as on 5/9/2024 1:54:58 PM
₹ 1033 20.90 2.07No Record Found
The case pertains to a backdated transaction in the scrip of Global Telesystems Limited (now known as GTL Ltd.) and Global E-Commerce Services Ltd., an unlisted company that merged with GTL in 2001.
Domestic sales of MH&ICV in May 2022, including trucks and buses, stood at 12,056 units.
Earlier, Al-Noor Ramji was holding the position of Group Chief Digital Officer at Prudential PLC.
The company plans to increase prices in the range of 2-2.5%.
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL46.36%
Indian: 46.36%
Foreign: 0%
NON-PROMOTER - TOTAL 53.64%
Institutions: 35.34%
Non-Institutions: 18.30%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2022 | Mar-2021 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Revenue | 278453.62 | 249794.75 | 294619.18 | 269692.51 |
yoy growth (%) | 11.47 | (15.21) | 9.24 | (1.23) |
Raw materials | (180,885.82) | (158,291.52) | (185,850) | (165,894.16) |
As % of sales | 64.96 | 63.37 | 63.08 | 61.51 |
Employee costs | (30,808.52) | (27,648.48) | (30,300.09) | (28,332.89) |
As % of sales | 11.06 | 11.07 | 10.28 | 10.51 |
Other costs | (42,039.19) | (31,567.32) | (43,942.71) | (45,876.77) |
As % of sales | 15.10 | 12.64 | 14.91 | 17.01 |
Operating profit | 24720.09 | 32287.43 | 34526.38 | 29588.69 |
OPM | 8.88 | 12.93 | 11.72 | 10.97 |
Depreciation | (24,835.69) | (23,546.71) | (21,553.59) | (17,904.99) |
Interest expense | (9,311.86) | (8,097.17) | (4,681.79) | (4,238.01) |
Other income | 3053.63 | 2643.19 | 888.89 | 754.54 |
Profit before tax | (6,373.83) | 3286.74 | 9179.89 | 8200.23 |
Taxes | (4,231.29) | (2,541.86) | (4,341.93) | (3,251.23) |
Tax rate | 66.39 | (77.34) | (47.30) | (39.65) |
Minorities and other | (206.77) | (435.25) | 2175.81 | 1390.80 |
Adj. profit | (10,811.89) | 309.63 | 7013.77 | 6339.80 |
Exceptional items | (629.58) | (13,761.02) | 1975.14 | 1114.56 |
Net profit | (11,441.47) | (13,451.39) | 8988.91 | 7454.36 |
yoy growth (%) | (14.94) | (249.64) | 20.59 | (35.62) |
NPM | (4.11) | (5.38) | 3.05 | 2.76 |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 766.02 | 765.88 | 765.81 | 1587.04 |
Preference capital | -- | -- | -- | -- |
Reserves | 44555.77 | 43795.36 | 54480.91 | 61491.49 |
Net worth | 45321.79 | 44561.24 | 55246.72 | 63078.53 |
Minority interest | 7277.72 | 4271.06 | 1573.49 | 813.56 |
Debt | 134113.44 | 146449.03 | 142130.57 | 124787.64 |
Deferred tax liabilities (net) | 1406.95 | 1558.44 | 1555.89 | 1941.87 |
Total liabilities | 188119.90 | 196839.77 | 200506.67 | 190621.60 |
Fixed assets | 146354.26 | 149106.54 | 159671.54 | 162729.43 |
Intangible assets | -- | -- | -- | -- |
Investments | 26379.16 | 29379.53 | 24620.28 | 16308.48 |
Deferred tax asset (net) | 5184.67 | 3870.85 | 4520.35 | 5457.90 |
Net working capital | (26,813.75) | (26,186.34) | (35,097.96) | (27,601.18) |
Inventories | 40755.39 | 35240.34 | 36088.59 | 37456.88 |
Inventory Days | -- | 46.19 | 52.73 | -- |
Sundry debtors | 15737.97 | 12442.12 | 12679.08 | 11172.69 |
Debtor days | -- | 16.31 | 18.53 | -- |
Other current assets | 64654.37 | 59911.36 | 58753.50 | 55268.91 |
Sundry creditors | (75,853.30) | (64,382.91) | (73,369.08) | (70,030.10) |
Creditor days | -- | 84.39 | 107.21 | -- |
Other current liabilities | (72,108.18) | (69,397.25) | (69,250.05) | (61,469.56) |
Cash | 37015.56 | 40669.19 | 46792.46 | 33726.97 |
Total assets | 188119.90 | 196839.77 | 200506.67 | 190621.60 |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Profit before tax | (6,373.83) | 3286.74 | 9179.89 | 8200.23 |
Depreciation | (24,835.69) | (23,546.71) | (21,553.59) | (17,904.99) |
Tax paid | (4,231.29) | (2,541.86) | (4,341.93) | (3,251.23) |
Working capital 27,893 | 15002.83 | 10839.30 | 3717.25 | (5,876.71) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (20,437.98) | (11,962.53) | (12,998.38) | (18,832.70) |
Capital expenditure | 249048.27 | 219819.47 | 105974.67 | 25605.16 |
Free cash flow | 228610.29 | 207856.94 | 92976.29 | 6772.46 |
Equity raised | 73904.88 | 100127.11 | 122800.16 | 114923.42 |
Investments | 26835.27 | 15702.57 | 12048.02 | 9651.25 |
Debt financing/disposal | 141768.26 | 157731.45 | 108562.84 | 109984.16 |
Dividends paid | -- | -- | -- | -- |
Net in cash | 471118.70 | 481418.07 | 336387.31 | 241331.29 |
Y/e 31 Mar | Mar-2022 | Mar-2021 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 11.473 | -15.214 | 9.243 | -1.228 |
Op profit growth | -23.437 | -6.485 | 16.688 | -19.356 |
EBIT growth | -74.191 | -17.875 | 11.444 | -40.388 |
Net profit growth | -14.942 | -249.644 | 20.586 | -35.623 |
Profitability ratios (%) | ||||
OPM | 8.878 | 12.926 | 11.719 | 10.971 |
EBIT margin | 1.055 | 4.557 | 4.705 | 4.612 |
Net profit margin | -4.109 | -5.385 | 3.051 | 2.764 |
RoCE | 1.479 | 5.815 | 7.783 | 7.31 |
RoNW | -5.732 | -4.464 | 2.928 | 2.72 |
RoA | -1.44 | -1.718 | 1.262 | 1.095 |
Per share ratios (₹) | ||||
EPS | -29.34 | -33.99 | 20.06 | 17.85 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -109.239 | -111.421 | -36.997 | -30.772 |
Book value per share | 1.479 | 5.815 | 7.783 | 7.31 |
Valuation ratios | ||||
P/E | -14.775 | -8.881 | 16.324 | 26.104 |
P/CEPS | -3.968 | -2.709 | -8.851 | -15.142 |
P/B | 3.231 | 1.814 | 1.165 | 2.725 |
EV/EBIDTA | 9.37 | 5.785 | 4.468 | 6.308 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | 66.385 | -77.337 | -47.298 | -39.648 |
Liquidity ratios | ||||
Debtor days | 16.465 | 23.797 | 21.042 | 18.708 |
Inventory days | 46.749 | 57.152 | 47.835 | 45.84 |
Creditor days | -99.079 | -128.901 | -98.99 | -92.656 |
Leverage ratios | ||||
Interest coverage | -0.316 | -1.406 | -2.961 | -2.935 |
Net debt / equity | 2.374 | 1.726 | 0.569 | 0.732 |
Net debt / op. profit | 4.279 | 2.953 | 1.574 | 1.437 |
Cost breakup (₹) | ||||
Material costs | -64.961 | -63.369 | -63.081 | -61.512 |
Employee costs | -11.064 | -11.068 | -10.284 | -10.506 |
Other costs | -15.097 | -12.637 | -14.915 | -17.011 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Maruti Suzuki India Ltd | 12,537.90 | 29.85 | 3,94,303.27 | 3,877.80 | 1.00 | 36,697.50 | 2,671.16 |
Tata Motors Ltd | 1,033.00 | 56.33 | 3,71,050.28 | 4,570.05 | 0.21 | 18,500.95 | 69.31 |
Mahindra & Mahindra Ltd | 2,216.30 | 25.25 | 2,71,356.64 | 2,453.98 | 0.72 | 25,288.51 | 383.26 |
Bajaj Auto Ltd | 8,844.20 | 32.67 | 2,44,301.83 | 1,936.00 | 0.91 | 11,178.33 | 890.48 |
Eicher Motors Ltd | 4,604.55 | 35.86 | 1,25,961.54 | 913.73 | 0.80 | 3,998.87 | 502.20 |
Tata Motors Limited is a leading global automobile manufacturer of cars, utility vehicles, buses, trucks and defence vehicles. The Company designs, manufactures and sells a wide range of automotive vehicles. It manufactures engines for industrial and marine applications. As Indias largest automobile company and part of the USD 37 billion Tata Group, Tata Motors has operations in the UK, South Korea, Thailand, South Africa, and Indonesia through a strong global network of 86 subsidiary and associate companies, including Jaguar Land Rover in the UK and Tata Daewoo in South Korea. In India, Tata Motors is a market leader in commercial vehicles and among the top passenger vehicles manufacturers with 9 million vehicles on Indian roads. With design and R&D centres located in India, the UK, Italy and Korea, Tata Motors strives to pioneer new products that fire the imagination of GenNext customers. Abroad, Tata cars, buses, and trucks are being marketed in Europe, Africa, the Middle East, South Asia, South East Asia, South America, Australia, CIS and Russia.The Company is one of Indias leading automobile manufacturing companies with an extensive range of integrated, smart and e-mobility solutions in its portfolio. It has a portfolio of automotive products, ranging from sub-1 ton to 49 ton gross vehicle weight (GVW) trucks (including pickup trucks) and from small, medium, and large buses and coaches to passenger cars. It manufacturing plants are situated at Jamshedpur (Jharkhand),... Read More
Reports by Tata Motors Ltd
Reports by Tata Motors Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.