Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances -- -- -- --
Borrowings -- -- -- --
Total assets -- -- -- --
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings -- -- -- --
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2017 Mar-2016 Mar-2015
Interest income 17,384 9,977 7,294 5,382
Interest expense (5,939) (3,803) (2,927) (2,248)
Net interest income 11,445 6,174 4,367 3,134
Non-interest income 16.90 26 39.80 36.40
Total op income 11,462 6,200 4,407 3,170
Total op expenses 1,988 (2,564) (1,899) (1,428)
Op profit (pre-prov) 13,450 3,636 2,507 1,742
Provisions (1,476) (818) (543) (385)
Exceptionals -- -- -- --
Profit before tax 11,974 2,818 1,965 1,357
Taxes (2,145) (981) (686) (459)
Net profit 9,829 1,837 1,279 898
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity Capital 115 115 109 156
Reserves 19,448 15,702 9,491 7,271
Net worth 19,564 15,817 9,600 7,427
Long-term borrowings 86,352 63,629 33,116 25,287
Other Long-term liabilities 315 224 485 447
Long term provisions -- -- 1,086 243
Total Non-current liabilities 86,667 63,853 34,686 25,977
Short Term Borrowings -- -- 8,922 5,638
Trade payables 548 439 309 335
Other current liabilities 1,630 1,419 10,003 6,954
Short term provisions 91.30 86.60 209 642
Total Current liabilities 2,269 1,945 19,444 13,569
Total Equities and Liabilities 108,500 81,615 63,730 46,973
Fixed Assets 654 465 361 287
Non-current investments 10,370 3,653 1,090 485
Deferred tax assets (Net) 661 763 369 280
Long-term loans and advances -- -- 59.90 99.80
Other non-current assets 95,236 75,588 32,028 24,779
Total Non-current assets 106,921 80,469 33,908 25,931
Current investments -- -- 2,984 549
Trade receivables 805 585 -- --
Cash and cash equivalents 242 229 326 1,329
Short-term loans and advances 531 333 26,512 19,164
Other current assets -- -- -- --
Total Current assets 1,579 1,147 29,822 21,042
Total Assets 108,500 81,615 63,730 46,973
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2020 Dec-2019 Sep-2019 Jun-2019
Gross Sales 6,475 6,266 5,697 5,298
Excise Duty -- -- -- --
Net Sales 6,475 6,266 5,697 5,298
Other Operating Income 35.70 46.10 -- --
Other Income 4.07 4.38 1.07 7.03
Total Income 6,515 6,316 5,698 5,305
Total Expenditure ** 3,173 2,196 1,822 1,707
PBIDT 3,342 4,121 3,876 3,598
Interest 2,056 2,052 1,952 1,797
PBDT 1,286 2,069 1,924 1,801
Depreciation 80.70 69.70 63.80 56.50
Tax 480 535 287 778
Fringe Benefit Tax -- -- -- --
Deferred Tax (167) (24) 196 (159)
Reported Profit After Tax 892 1,488 1,377 1,125
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 892 1,488 1,377 1,125
EPS (Unit Curr.) 14.90 25.20 23.80 19.50
EPS (Adj) (Unit Curr.) 14.90 25.20 23.80 19.50
Calculated EPS (Unit Curr.) 14.90 24.80 23.80 19.50
Calculated EPS (Adj) (Unit Curr.)  14.90 24.80 23.80 19.50
Calculated EPS (Ann.) (Unit Curr.) 59.40 99.20 95.30 77.90
Calculated EPS (Adj) (Ann.) (Unit Curr.)  59.40 99.20 95.30 77.90
Book Value (Unit Curr.) -- -- -- --
Dividend (%) 500 -- -- --
Equity 120 120 116 115
Reserve & Surplus -- -- -- --
Face Value 2 2 2 2
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 51.60 65.80 68 67.90
PBDTM(%) 19.90 33 33.80 34
PATM(%) 13.80 23.80 24.20 21.20