MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Net interest income | 26.10 | 0.76 | 39.50 | 85.80 |
| Total op income | 26.10 | 0.77 | 39.40 | 85.30 |
| Op profit (pre-provision) | 12.10 | 0.32 | 37.30 | 271 |
| Net profit | 22.10 | (10) | 29.60 | 435 |
| Advances | 17.30 | (5.90) | 40.80 | (98) |
| Borrowings | 23.20 | (3.80) | 19.40 | 69.70 |
| Total assets | 21.50 | 0.24 | 27.20 | 70.20 |
| Profitability Ratios (%) | ||||
| NIM | -- | -- | -- | -- |
| Non-int inc/Total inc | 0.04 | 0.09 | 0.07 | 0.15 |
| Return on Avg Equity | 35.70 | 33.70 | 49.60 | 67.40 |
| Return on Avg Assets | 9.09 | 8.25 | 10.30 | 11.40 |
| Per share ratios () | ||||
| EPS | 105 | 65.80 | 81.40 | 67.40 |
| Adj.BVPS | -- | -- | -- | -- |
| DPS | 20 | 10 | 10 | 6 |
| Other key ratios (%) | ||||
| Loans/Borrowings | 0.73 | 0.77 | 0.78 | 0.66 |
| Cost/Income | 19.90 | 97.40 | 125 | (78) |
| CAR | 27.20 | 21.30 | 25.20 | 20.70 |
| Tier-I capital | 24.80 | 20.70 | 24.50 | 16.30 |
| Gross NPLs/Loans | -- | -- | -- | -- |
| Prov/Avg loans | -- | -- | -- | -- |
| Net NPLs/Net loans | -- | -- | -- | -- |
| Tax rate | 0.16 | 0.12 | 0.15 | 0.22 |
| Dividend yield | 0.28 | 0.19 | 0.45 | 0.20 |
| Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
|---|---|---|---|---|
| Interest income | 27,864 | 23,532 | 23,823 | 17,384 |
| Interest expense | (7,573) | (7,446) | (7,858) | (5,939) |
| Net interest income | 20,291 | 16,086 | 15,965 | 11,445 |
| Non-interest income | 7.20 | 14.20 | 11.60 | 16.90 |
| Total op income | 20,298 | 16,100 | 15,977 | 11,462 |
| Total op expenses | 483 | 2,431 | 2,494 | 1,988 |
| Op profit (pre-prov) | 20,782 | 18,531 | 18,471 | 13,450 |
| Provisions | (4,622) | (5,721) | (3,805) | (1,476) |
| Exceptionals | -- | -- | -- | -- |
| Profit before tax | 16,160 | 12,809 | 14,666 | 11,974 |
| Taxes | (2,236) | (1,407) | (1,927) | (2,145) |
| Net profit | 13,924 | 11,402 | 12,739 | 9,829 |
| Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
|---|---|---|---|---|
| Equity Capital | 121 | 120 | 120 | 115 |
| Reserves | 41,935 | 35,818 | 31,693 | 19,448 |
| Net worth | 42,056 | 35,939 | 31,813 | 19,564 |
| Long-term borrowings | 115,574 | 88,284 | 95,302 | 77,444 |
| Other Long-term liabilities | -- | -- | -- | -- |
| Long term provisions | -- | -- | -- | -- |
| Total Non-current liabilities | 115,574 | 88,284 | 95,302 | 77,444 |
| Short Term Borrowings | 7,467 | 11,582 | 8,904 | 8,907 |
| Trade payables | 763 | 677 | 637 | 548 |
| Other current liabilities | 1,916 | 1,548 | 1,216 | 1,946 |
| Short term provisions | 242 | 309 | 131 | 91.30 |
| Total Current liabilities | 10,387 | 14,116 | 10,889 | 11,492 |
| Total Equities and Liabilities | 168,016 | 138,339 | 138,004 | 108,500 |
| Fixed Assets | 1,631 | 1,278 | 1,228 | 654 |
| Non-current investments | 16,372 | 20,169 | 20,139 | 10,370 |
| Deferred tax assets (Net) | 908 | 919 | 848 | 661 |
| Long-term loans and advances | -- | -- | -- | -- |
| Other non-current assets | 144,276 | 113,090 | 113,417 | 95,181 |
| Total Non-current assets | 163,188 | 135,457 | 135,632 | 106,867 |
| Current investments | -- | -- | -- | -- |
| Trade receivables | 1,017 | 720 | 867 | 805 |
| Cash and cash equivalents | 2,901 | 1,386 | 679 | 242 |
| Short-term loans and advances | 911 | 777 | 825 | 586 |
| Other current assets | -- | -- | -- | -- |
| Total Current assets | 4,828 | 2,882 | 2,372 | 1,633 |
| Total Assets | 168,016 | 138,339 | 138,004 | 108,500 |
| Particulars ( Rupees In Crores.) | Sep-2022 | Jun-2022 | Mar-2022 | Dec-2021 |
|---|---|---|---|---|
| Gross Sales | 8,327 | 7,843 | 7,337 | 7,229 |
| Excise Duty | -- | -- | -- | -- |
| Net Sales | 8,327 | 7,843 | 7,337 | 7,229 |
| Other Operating Income | 275 | 301 | 280 | 294 |
| Other Income | 3.63 | 1.67 | 3.11 | 2.48 |
| Total Income | 8,606 | 8,146 | 7,620 | 7,526 |
| Total Expenditure ** | 2,951 | 2,862 | 2,517 | 2,855 |
| PBIDT | 5,655 | 5,284 | 5,103 | 4,671 |
| Interest | 2,209 | 2,006 | 1,948 | 1,972 |
| PBDT | 3,446 | 3,278 | 3,156 | 2,699 |
| Depreciation | 111 | 102 | 96.10 | 88.80 |
| Tax | 874 | 813 | 752 | 559 |
| Fringe Benefit Tax | -- | -- | -- | -- |
| Deferred Tax | (11) | 7.77 | 40 | 117 |
| Reported Profit After Tax | 2,472 | 2,356 | 2,268 | 1,934 |
| Extra-ordinary Items | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 2,472 | 2,356 | 2,268 | 1,934 |
| EPS (Unit Curr.) | 40.90 | 39 | 37.60 | 32.10 |
| EPS (Adj) (Unit Curr.) | 40.90 | 39 | 37.60 | 32.10 |
| Calculated EPS (Unit Curr.) | 40.90 | 39 | 37.60 | 32.10 |
| Calculated EPS (Adj) (Unit Curr.) | 40.90 | 39 | 37.60 | 32.10 |
| Calculated EPS (Ann.) (Unit Curr.) | 164 | 156 | 150 | 128 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 164 | 156 | 150 | 128 |
| Book Value (Unit Curr.) | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- |
| Equity | 121 | 121 | 121 | 121 |
| Reserve & Surplus | -- | -- | -- | -- |
| Face Value | 2 | 2 | 2 | 2 |
| Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
| Public Shareholding (% in Equity) | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- |
| PBIDTM(%) | 67.90 | 67.40 | 69.60 | 64.60 |
| PBDTM(%) | 41.40 | 41.80 | 43 | 37.30 |
| PATM(%) | 29.70 | 30 | 30.90 | 26.80 |
By continuing, I accept the Terms & Conditions and agree to receive updates on Whatsapp
