MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2017 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Net interest income | 0.76 | 39.50 | 85.80 | 41.10 |
| Total op income | 0.77 | 39.40 | 85.30 | 40.40 |
| Op profit (pre-provision) | 0.32 | 37.30 | 271 | 44.40 |
| Net profit | (10) | 29.60 | 435 | 43.60 |
| Advances | (5.90) | 40.80 | (98) | 37.90 |
| Borrowings | (3.80) | 19.40 | 69.70 | 37.40 |
| Total assets | 0.24 | 27.20 | 70.20 | 35.70 |
| Profitability Ratios (%) | ||||
| NIM | -- | -- | -- | -- |
| Non-int inc/Total inc | 0.09 | 0.07 | 0.15 | 0.42 |
| Return on Avg Equity | 33.70 | 49.60 | 67.40 | 21.60 |
| Return on Avg Assets | 8.25 | 10.30 | 11.40 | 3.32 |
| Per share ratios () | ||||
| EPS | 65.80 | 81.40 | 67.40 | 33.60 |
| Adj.BVPS | -- | -- | -- | -- |
| DPS | 10 | 10 | 6 | 3.60 |
| Other key ratios (%) | ||||
| Loans/Borrowings | 0.77 | 0.78 | 0.66 | 51.10 |
| Cost/Income | 97.40 | 125 | (78) | 135 |
| CAR | 21.30 | 25.20 | 20.70 | 20.30 |
| Tier-I capital | 20.70 | 24.50 | 16.30 | 14.60 |
| Gross NPLs/Loans | -- | -- | -- | -- |
| Prov/Avg loans | -- | -- | -- | -- |
| Net NPLs/Net loans | -- | -- | -- | -- |
| Tax rate | 0.12 | 0.15 | 0.22 | 0.53 |
| Dividend yield | 0.19 | 0.45 | 0.20 | 0.31 |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2017 |
|---|---|---|---|---|
| Interest income | 23,532 | 23,823 | 17,384 | 9,963 |
| Interest expense | (7,446) | (7,858) | (5,939) | (3,803) |
| Net interest income | 16,086 | 15,965 | 11,445 | 6,160 |
| Non-interest income | 14.20 | 11.60 | 16.90 | 26 |
| Total op income | 16,100 | 15,977 | 11,462 | 6,186 |
| Total op expenses | 2,431 | 2,494 | 1,988 | (2,564) |
| Op profit (pre-prov) | 18,531 | 18,471 | 13,450 | 3,621 |
| Provisions | (5,721) | (3,805) | (1,476) | (804) |
| Exceptionals | -- | -- | -- | -- |
| Profit before tax | 12,809 | 14,666 | 11,974 | 2,818 |
| Taxes | (1,407) | (1,927) | (2,145) | (981) |
| Net profit | 11,402 | 12,739 | 9,829 | 1,837 |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity Capital | 120 | 120 | 115 | 115 |
| Reserves | 35,818 | 31,693 | 19,448 | 15,702 |
| Net worth | 35,939 | 31,813 | 19,564 | 15,817 |
| Long-term borrowings | 88,284 | 95,302 | 77,444 | 63,629 |
| Other Long-term liabilities | -- | -- | -- | 224 |
| Long term provisions | -- | -- | -- | -- |
| Total Non-current liabilities | 88,284 | 95,302 | 77,444 | 63,853 |
| Short Term Borrowings | 11,582 | 8,904 | 8,907 | -- |
| Trade payables | 677 | 637 | 548 | 439 |
| Other current liabilities | 1,548 | 1,216 | 1,946 | 1,419 |
| Short term provisions | 309 | 131 | 91.30 | 86.60 |
| Total Current liabilities | 14,116 | 10,889 | 11,492 | 1,945 |
| Total Equities and Liabilities | 138,339 | 138,004 | 108,500 | 81,615 |
| Fixed Assets | 1,278 | 1,228 | 654 | 465 |
| Non-current investments | 20,169 | 20,139 | 10,370 | 3,653 |
| Deferred tax assets (Net) | 919 | 848 | 661 | 763 |
| Long-term loans and advances | -- | -- | -- | -- |
| Other non-current assets | 113,090 | 113,417 | 95,181 | 75,588 |
| Total Non-current assets | 135,457 | 135,632 | 106,867 | 80,469 |
| Current investments | -- | -- | -- | -- |
| Trade receivables | 720 | 867 | 805 | 585 |
| Cash and cash equivalents | 1,386 | 679 | 242 | 229 |
| Short-term loans and advances | 777 | 825 | 586 | 333 |
| Other current assets | -- | -- | -- | -- |
| Total Current assets | 2,882 | 2,372 | 1,633 | 1,147 |
| Total Assets | 138,339 | 138,004 | 108,500 | 81,615 |
| Particulars ( Rupees In Crores.) | Mar-2022 | Dec-2021 | Sep-2021 | Jun-2021 |
|---|---|---|---|---|
| Gross Sales | 7,337 | 7,229 | 6,595 | 5,812 |
| Excise Duty | -- | -- | -- | -- |
| Net Sales | 7,337 | 7,229 | 6,595 | 5,812 |
| Other Operating Income | 280 | 294 | 213 | 104 |
| Other Income | 3.11 | 2.48 | 0.55 | 1.06 |
| Total Income | 7,620 | 7,526 | 6,809 | 5,917 |
| Total Expenditure ** | 2,517 | 2,855 | 3,064 | 2,921 |
| PBIDT | 5,103 | 4,671 | 3,745 | 2,996 |
| Interest | 1,948 | 1,972 | 1,889 | 1,764 |
| PBDT | 3,156 | 2,699 | 1,855 | 1,232 |
| Depreciation | 96.10 | 88.80 | 87.60 | 82.40 |
| Tax | 752 | 559 | 377 | 555 |
| Fringe Benefit Tax | -- | -- | -- | -- |
| Deferred Tax | 40 | 117 | 84.90 | (248) |
| Reported Profit After Tax | 2,268 | 1,934 | 1,306 | 843 |
| Extra-ordinary Items | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 2,268 | 1,934 | 1,306 | 843 |
| EPS (Unit Curr.) | 37.60 | 32.10 | 21.70 | 14 |
| EPS (Adj) (Unit Curr.) | 37.60 | 32.10 | 21.70 | 14 |
| Calculated EPS (Unit Curr.) | 37.60 | 32.10 | 21.70 | 14 |
| Calculated EPS (Adj) (Unit Curr.) | 37.60 | 32.10 | 21.70 | 14 |
| Calculated EPS (Ann.) (Unit Curr.) | 150 | 128 | 86.70 | 56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 150 | 128 | 86.70 | 56 |
| Book Value (Unit Curr.) | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- |
| Equity | 121 | 121 | 121 | 120 |
| Reserve & Surplus | -- | -- | -- | -- |
| Face Value | 2 | 2 | 2 | 2 |
| Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
| Public Shareholding (% in Equity) | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- |
| PBIDTM(%) | 69.60 | 64.60 | 56.80 | 51.50 |
| PBDTM(%) | 43 | 37.30 | 28.10 | 21.20 |
| PATM(%) | 30.90 | 26.80 | 19.80 | 14.50 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
