Den Networks Ltd Annually Results

Gross Sales

1,005.41

1,080.75

1,130.47

1,225.6

1,307.4

Excise Duty

0

0

0

0

0

Net Sales

1,005.41

1,080.75

1,130.47

1,225.6

1,307.4

Other Operating Income

0

0

0

0

0

Other Income

244.35

206.94

112.11

121.16

190.84

Total Income

1,249.75

1,287.69

1,242.58

1,346.76

1,498.24

Total Expenditure

893.34

927.68

978.6

1,024.35

1,058.75

PBIDT

356.42

360.01

263.99

322.4

439.49

Interest

2.09

2.57

1.4

0.28

3.35

PBDT

354.33

357.44

262.58

322.13

436.14

Depreciation

105.77

112.81

119.29

148.24

250.62

Minority Interest Before NP

0

0

0

0

0

Tax

22.95

5.56

0.48

1.88

1.96

Deferred Tax

28.88

26.27

-93.54

0.93

-5.36

Reported Profit After Tax

196.73

212.79

236.36

171.08

188.92

Minority Interest After NP

-3.33

-1.86

-6.49

-4.87

-9.04

Net Profit after Minority Interest

200.06

214.65

242.85

175.95

197.96

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

200.06

214.65

242.85

175.95

197.96

EPS (Unit Curr.)

4.2

4.5

5.09

3.69

4.15

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

476.77

476.77

476.77

476.77

476.77

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

35.45

33.31

23.35

26.3

33.61

PBDTM(%)

35.24

33.07

23.22

26.28

33.35

PATM(%)

19.56

19.68

20.9

13.95

14.45