NxtDigital Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Sep-2022	Jun-2022	Mar-2022	Dec-2021	Sep-2021
Gross Sales	245.22	236.80	312.79	249.55	270.66
Excise Duty	--	--	--	--	--
Net Sales	245.22	236.80	312.79	249.55	270.66
Other Operating Income	--	--	--	--	--
Other Income	26.10	42.25	31.93	14.66	6.80
Total Income	271.32	279.06	344.71	264.21	277.45
Total Expenditure	214.64	225.46	244.15	212.44	225.19
PBIDT	56.68	53.59	100.57	51.78	52.26
Interest	34.68	37.03	29.29	35.83	35.69
PBDT	22	16.56	71.28	15.95	16.57
Depreciation	67.53	58.60	58.77	55.92	54.21
Minority Interest Before NP	--	--	--	--	--
Tax	(0.10)	0.25	1.85	0.07	0.29
Deferred Tax	0.93	(3.03)	(73.80)	(13.47)	(10.52)
Reported Profit After Tax	(46.36)	(39.26)	84.46	(26.57)	(27.41)
Minority Interest After NP	1.60	(0.39)	5.40	3.67	2.48
Net Profit after Minority Interest	(47.96)	(38.87)	79.06	(30.24)	(29.89)
Extra-ordinary Items	1.42	(0.50)	--	--	0.62
Adjusted Profit After Extra-ordinary item	(49.38)	(38.37)	79.06	(30.24)	(30.51)
EPS (Unit Curr.)	(14.24)	(11.55)	27.50	(11.17)	(12.59)
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	33.67	33.67	33.67	24.05	24.05
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	23.11	22.63	32.15	20.75	19.31
PBDTM(%)	8.97	6.99	22.79	6.39	6.12
PATM(%)	(18.91)	(16.58)	27.00	(10.65)	(10.13)

QuickLinks for NxtDigital Ltd.