NDL Ventures Ltd Annually Results

Gross Sales

1,079.8

974.88

999.98

664.95

838.22

Excise Duty

0

0

0

0

0

Net Sales

1,079.8

974.88

999.98

664.95

838.22

Other Operating Income

0

0

0

0

1.62

Other Income

72.39

36.03

162.12

75.49

24.22

Total Income

1,152.19

1,010.91

1,162.1

740.43

864.06

Total Expenditure

896.03

776.37

1,064.12

815.5

794.55

PBIDT

256.16

234.54

97.98

-75.07

69.51

Interest

136.12

142.66

119.79

105.46

145.29

PBDT

120.04

91.88

-21.82

-180.53

-75.77

Depreciation

223.3

203.98

197.48

152.92

149.94

Minority Interest Before NP

0

0

0

0

0

Tax

2.21

2.55

1.9

0.2

51.36

Deferred Tax

-107.38

-100.75

-87.11

9.47

-46.06

Reported Profit After Tax

1.9

-13.9

-134.09

-343.12

-231.02

Minority Interest After NP

14.6

15.25

28.76

-77.04

-57.98

Net Profit after Minority Interest

-12.7

-29.15

-162.85

-266.08

-173.04

Extra-ordinary Items

-0.07

0

0

34.65

0

Adjusted Profit After Extra-ordinary item

-12.63

-29.15

-162.85

-300.73

-173.04

EPS (Unit Curr.)

-5.04

-11.92

-199.5

-166.92

-112.39

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

40

40

50

175

175

Equity

33.67

24.05

20.56

20.56

20.56

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

23.72

24.05

9.79

-11.28

8.29

PBDTM(%)

11.11

9.42

-2.18

-27.14

-9.03

PATM(%)

0.17

-1.42

-13.4

-51.6

-27.56