NDL Ventures Ltd Quarterly Results

Gross Sales

245.22

236.8

312.79

249.55

270.66

Excise Duty

0

0

0

0

0

Net Sales

245.22

236.8

312.79

249.55

270.66

Other Operating Income

0

0

0

0

0

Other Income

26.1

42.25

31.93

14.66

6.8

Total Income

271.32

279.06

344.71

264.21

277.45

Total Expenditure

214.64

225.46

244.15

212.44

225.19

PBIDT

56.68

53.59

100.57

51.78

52.26

Interest

34.68

37.03

29.29

35.83

35.69

PBDT

22

16.56

71.28

15.95

16.57

Depreciation

67.53

58.6

58.77

55.92

54.21

Minority Interest Before NP

0

0

0

0

0

Tax

-0.1

0.25

1.85

0.07

0.29

Deferred Tax

0.93

-3.03

-73.8

-13.47

-10.52

Reported Profit After Tax

-46.36

-39.26

84.46

-26.57

-27.41

Minority Interest After NP

1.6

-0.39

5.4

3.67

2.48

Net Profit after Minority Interest

-47.96

-38.87

79.06

-30.24

-29.89

Extra-ordinary Items

1.42

-0.5

0

0

0.62

Adjusted Profit After Extra-ordinary item

-49.38

-38.37

79.06

-30.24

-30.51

EPS (Unit Curr.)

-14.24

-11.55

27.5

-11.17

-12.59

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

33.67

33.67

33.67

24.05

24.05

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

23.11

22.63

32.15

20.74

19.3

PBDTM(%)

8.97

6.99

22.78

6.39

6.12

PATM(%)

-18.9

-16.57

27

-10.64

-10.12