Shilpi Cable Technologies Ltd Annually Results

Gross Sales

3,833.89

3,895.53

3,212.93

1,752.93

957.07

Excise Duty

0

0

0

0

0

Net Sales

3,833.89

3,895.53

3,212.93

1,752.93

957.07

Other Operating Income

0

0

0

0

0

Other Income

6.6

4.43

6.37

5.46

1.74

Total Income

3,840.48

3,899.96

3,219.31

1,758.41

958.8

Total Expenditure

4,553.51

3,587.54

2,951.61

1,581.78

852.46

PBIDT

-713.03

312.42

267.7

176.63

106.34

Interest

108.87

104.67

80.76

59.68

32.59

PBDT

-821.9

207.75

186.94

116.94

73.76

Depreciation

11.51

10.53

9.07

4.96

3.68

Minority Interest Before NP

0

0

0

0

0

Tax

0

31.05

17.88

11.89

11.22

Deferred Tax

1.45

0.53

0

0

0

Reported Profit After Tax

-834.86

165.64

159.99

100.08

58.86

Minority Interest After NP

-0.52

2.16

0

0

0

Net Profit after Minority Interest

-834.34

163.48

159.99

100.08

58.86

Extra-ordinary Items

-0.44

0

0

0

0

Adjusted Profit After Extra-ordinary item

-833.9

163.48

159.99

100.08

58.86

EPS (Unit Curr.)

-75.46

15.92

16.2

25.95

15.68

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

10

10

0

Equity

110.63

110.63

102.63

49.31

37.52

Public Shareholding (Number)

6,50,60,272

6,50,60,272

6,50,60,272

3,25,30,136

2,07,30,136

Public Shareholding (%)

58.81

58.81

63.39

65.95

55.25

Pledged/Encumbered - No. of Shares

3,35,00,000

3,35,00,000

2,94,00,000

1,02,00,000

1,02,00,000

Pledged/Encumbered - % in Total Promoters Holding

73.51

73.51

78.25

60.75

60.75

Pledged/Encumbered - % in Total Equity

30.28

30.28

28.65

20.68

27.19

Non Encumbered - No. of Shares

1,20,72,000

1,20,72,000

81,72,000

65,85,000

65,86,000

Non Encumbered - % in Total Promoters Holding

26.49

26.49

21.75

39.24

39.24

Non Encumbered - % in Total Equity

10.91

10.91

7.96

13.35

17.54

PBIDTM(%)

-18.59

8.01

8.33

10.07

11.11

PBDTM(%)

-21.43

5.33

5.81

6.67

7.7

PATM(%)

-21.77

4.25

4.97

5.7

6.15