Shilpi Cable Technologies Ltd Quarterly Results

Gross Sales

491.71

1,016.83

1,197.33

1,128.01

1,085.96

Excise Duty

0

0

0

0

0

Net Sales

491.71

1,016.83

1,197.33

1,128.01

1,085.96

Other Operating Income

0

0

0

0

0

Other Income

3.21

1.66

0.69

1.03

0.82

Total Income

494.92

1,018.5

1,198.02

1,129.05

1,086.78

Total Expenditure

1,491.59

943.17

1,092.79

1,025.96

996.87

PBIDT

-996.67

75.32

105.23

103.09

89.92

Interest

22.11

28.79

30.47

27.5

30.43

PBDT

-1,018.78

46.54

74.76

75.58

59.48

Depreciation

3.5

2.75

2.49

2.77

3.67

Minority Interest Before NP

0

0

0

0

0

Tax

0

8.4

10.69

9.65

9.28

Deferred Tax

1.45

0

0

0

0

Reported Profit After Tax

-1,023.73

35.39

61.58

63.16

46.53

Minority Interest After NP

-0.52

1.88

7.89

0.73

2.16

Net Profit after Minority Interest

-1,023.21

33.51

53.7

62.43

44.37

Extra-ordinary Items

-0.44

0

0

0

0

Adjusted Profit After Extra-ordinary item

-1,022.77

33.51

53.7

62.43

44.37

EPS (Unit Curr.)

-92.53

3.03

4.85

5.64

4.31

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

1

0

0

Equity

110.63

110.63

110.63

110.63

110.63

Public Shareholding (Number)

6,50,60,272

6,50,60,272

6,50,60,272

6,50,60,272

6,50,60,272

Public Shareholding (%)

58.81

58.81

58.81

58.81

58.81

Pledged/Encumbered - No. of Shares

3,35,00,000

3,35,00,000

3,35,00,000

3,35,00,000

3,35,00,000

Pledged/Encumbered - % in Total Promoters Holding

73.51

73.51

73.51

73.51

73.51

Pledged/Encumbered - % in Total Equity

30.28

30.28

30.28

30.28

30.28

Non Encumbered - No. of Shares

1,20,72,000

1,20,72,000

1,20,72,000

1,20,72,000

1,20,72,000

Non Encumbered - % in Total Promoters Holding

26.49

26.49

26.49

26.49

26.49

Non Encumbered - % in Total Equity

10.91

10.91

10.91

10.91

10.91

PBIDTM(%)

-202.69

7.4

8.78

9.13

8.28

PBDTM(%)

-207.19

4.57

6.24

6.7

5.47

PATM(%)

-208.19

3.48

5.14

5.59

4.28