Shyam Telecom Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Mar-2006	Dec-2005	Sep-2005	Jun-2005	Mar-2005
Gross Sales	68.17	61.63	60.14	57.60	57.94
Excise Duty	--	--	--	--	--
Net Sales	68.17	61.63	60.14	57.60	57.94
Other Operating Income	--	--	--	--	--
Other Income	--	--	--	--	--
Total Income	68.17	61.63	60.14	57.60	57.94
Total Expenditure	59.37	48.87	49.72	43.12	97.11
PBIDT	8.80	12.76	10.42	14.48	(39.17)
Interest	12.74	9.83	8.44	7.91	9.33
PBDT	(3.94)	2.93	1.98	6.57	(48.50)
Depreciation	18.36	20.49	17.12	17.95	18.09
Minority Interest Before NP	--	--	--	--	--
Tax	0.46	0.34	0.70	0.12	0.03
Deferred Tax	--	--	--	--	--
Reported Profit After Tax	(22.76)	(17.90)	(15.84)	(11.50)	(66.62)
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	(22.76)	(17.90)	(15.84)	(11.50)	(66.62)
Extra-ordinary Items	--	--	--	--	(31.22)
Adjusted Profit After Extra-ordinary item	(22.76)	(17.90)	(15.84)	(11.50)	(35.40)
EPS (Unit Curr.)	--	--	--	--	--
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	--	--	--	--	--
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	12.91	20.70	17.33	25.14	(67.60)
PBDTM(%)	(5.78)	4.75	3.29	11.41	(83.71)
PATM(%)	(33.39)	(29.04)	(26.34)	(19.96)	(114.98)

QuickLinks for Shyam Telecom Ltd.