Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
SpiceJet Ltd Financials
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | - | - | - | - |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | -- | -- | -- | -- |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | -- | -- | -- | -- |
| Valuation ratios | ||||
| P/E | -- | -- | -- | -- |
| P/CEPS | -- | -- | -- | -- |
| P/B | -- | -- | -- | -- |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | -- | -- | -- | -- |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | - |
|---|---|---|---|---|
| Revenue | 7,800 | 6,191 | 5,088 | -- |
| yoy growth (%) | 26 | 21.70 | -- | -- |
| Raw materials | (3.20) | -- | -- | -- |
| As % of sales | 0.04 | -- | -- | -- |
| Employee costs | (862) | (674) | (492) | -- |
| As % of sales | 11 | 10.90 | 9.68 | -- |
| Other costs | (6,188) | (4,977) | (4,058) | -- |
| As % of sales | 79.30 | 80.40 | 79.80 | -- |
| Operating profit | 747 | 540 | 537 | -- |
| OPM | 9.58 | 8.73 | 10.60 | -- |
| Depreciation | (231) | (199) | (180) | -- |
| Interest expense | (92) | (65) | (124) | -- |
| Other income | 134 | 112 | 152 | -- |
| Profit before tax | 557 | 389 | 386 | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | 557 | 389 | 386 | -- |
| Exceptional items | -- | 38.60 | 63.70 | -- |
| Net profit | 557 | 427 | 450 | -- |
| yoy growth (%) | 30.40 | (5) | -- | -- |
| NPM | 7.14 | 6.90 | 8.84 | -- |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | - |
|---|---|---|---|---|
| Profit before tax | 557 | 389 | 386 | -- |
| Depreciation | (231) | (199) | (180) | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | 50.50 | -- | -- | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 376 | 190 | -- | -- |
| Capital expenditure | 399 | -- | -- | -- |
| Free cash flow | 775 | 190 | -- | -- |
| Equity raised | (2,851) | (2,851) | -- | -- |
| Investments | 80.80 | -- | -- | -- |
| Debt financing/disposal | 2,322 | 1,550 | -- | -- |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | 328 | (1,111) | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Equity capital | 600 | 599 | 599 | 599 |
| Preference capital | -- | -- | -- | -- |
| Reserves | (950) | (655) | (1,212) | (1,638) |
| Net worth | (350) | (56) | (613) | (1,039) |
| Minority interest | ||||
| Debt | 1,110 | 1,303 | 1,155 | 1,230 |
| Deferred tax liabilities (net) | -- | -- | -- | -- |
| Total liabilities | 760 | 1,247 | 543 | 191 |
| Fixed assets | 1,626 | 1,598 | 1,620 | 1,628 |
| Intangible assets | ||||
| Investments | 0.39 | 101 | 140 | 20.50 |
| Deferred tax asset (net) | -- | -- | -- | -- |
| Net working capital | (946) | (600) | (1,285) | (1,563) |
| Inventories | 141 | 142 | 98.60 | 66.60 |
| Inventory Days | -- | 6.64 | 5.81 | 4.77 |
| Sundry debtors | 135 | 85.80 | 61.80 | 43.40 |
| Debtor days | -- | 4.02 | 3.64 | 3.11 |
| Other current assets | 2,810 | 1,945 | 1,002 | 983 |
| Sundry creditors | (1,048) | (689) | (587) | (721) |
| Creditor days | -- | 32.20 | 34.60 | 51.70 |
| Other current liabilities | (2,985) | (2,084) | (1,860) | (1,935) |
| Cash | 79.70 | 147 | 68.20 | 106 |
| Total assets | 760 | 1,247 | 543 | 191 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Jun-2019 | Mar-2019 | Jun-2018 | Mar-2018 | Dec-2017 |
|---|---|---|---|---|---|
| Gross Sales | 2,923 | 2,481 | 2,185 | 2,005 | 2,068 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 2,923 | 2,481 | 2,185 | 2,005 | 2,068 |
| Other Operating Income | 80.30 | 53.70 | 36.10 | 24.60 | 16.80 |
| Other Income | 143 | 40.60 | 32.90 | 60.40 | 28.20 |
| Total Income | 3,146 | 2,575 | 2,254 | 2,090 | 2,113 |
| Total Expenditure ** | 2,382 | 2,408 | 2,204 | 1,964 | 1,782 |
| PBIDT | 764 | 167 | 50.80 | 126 | 330 |
| Interest | 124 | 27.90 | 30.20 | 25.90 | 32.20 |
| PBDT | 640 | 139 | 20.50 | 99.60 | 298 |
| Depreciation | 377 | 66.90 | 56.10 | 59.10 | 58.60 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | -- | -- | -- | -- | -- |
| Deferred Tax | -- | -- | -- | -- | -- |
| Reported Profit After Tax | 263 | 72.50 | (36) | 40.50 | 239 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 263 | 72.50 | (36) | 40.50 | 239 |
| Extra-ordinary Items | -- | -- | (63) | -- | -- |
| Adjusted Profit After Extra-ordinary item | 263 | 72.50 | 27.90 | 40.50 | 239 |
| EPS (Unit Curr.) | 4.39 | 1.21 | (0.60) | 0.68 | 4 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 600 | 600 | 600 | 599 | 599 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 26.10 | 6.74 | 2.32 | 6.26 | 16 |
| PBDTM(%) | 21.90 | 5.62 | 0.94 | 4.97 | 14.40 |
| PATM(%) | 9 | 2.92 | (1.60) | 2.02 | 11.60 |
