TV18 Broadcast Ltd Nine Monthly Results

Gross Sales

7,755.32

5,273.62

4,688.28

3,660.62

4,340.94

Excise Duty

1,108.93

767.43

658.32

510.94

590.93

Net Sales

6,646.39

4,506.19

4,029.96

3,149.68

3,750.01

Other Operating Income

0

0

0

0

0

Other Income

610.86

131.12

98.54

85.53

114.52

Total Income

7,257.25

4,637.31

4,128.5

3,235.21

3,864.53

Total Expenditure

7,044.63

4,389.2

3,245.42

2,620.23

3,302.35

PBIDT

212.62

248.11

883.08

614.98

562.18

Interest

109.77

66.47

27.84

74.87

108.7

PBDT

102.85

181.64

855.24

540.11

453.48

Depreciation

135.07

87.55

86.25

107.66

128.04

Minority Interest Before NP

0

0

0

0

0

Tax

1.57

-14.63

21.49

-80.78

50.56

Deferred Tax

-4.16

0.61

42.11

18.6

0

Reported Profit After Tax

-29.63

108.11

705.39

494.63

274.88

Minority Interest After NP

-32.75

27.12

264.5

204.96

110.71

Net Profit after Minority Interest

3.12

80.99

440.89

289.67

164.17

Extra-ordinary Items

0

0

0

0

-12.89

Adjusted Profit After Extra-ordinary item

3.12

80.99

440.89

289.67

177.06

EPS (Unit Curr.)

0.02

0.47

2.57

1.69

0.96

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

342.87

342.87

342.87

342.87

342.87

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

3.19

5.5

21.91

19.52

14.99

PBDTM(%)

1.54

4.03

21.22

17.14

12.09

PATM(%)

-0.44

2.39

17.5

15.7

7.33