United Breweries Ltd Annually Results

Gross Sales

19,408.54

18,379.53

16,651.09

13,123.92

10,185.76

Excise Duty

10,493.45

10,256.85

9,151.17

7,285.48

5,942.67

Net Sales

8,915.09

8,122.68

7,499.92

5,838.44

4,243.09

Other Operating Income

0

0

0

0

0

Other Income

35.9

73.74

49.43

29.79

50.25

Total Income

8,950.99

8,196.42

7,549.35

5,868.23

4,293.34

Total Expenditure

8,100.04

7,426.49

6,916.81

5,141.82

3,869.25

PBIDT

850.95

769.93

632.54

726.41

424.09

Interest

12.86

6.89

4.64

14.78

22.67

PBDT

838.09

763.04

627.9

711.63

401.42

Depreciation

232.98

211.9

210.59

217.19

232.01

Minority Interest Before NP

0

0

0

0

0

Tax

177.31

148.79

120.35

132.03

67.79

Deferred Tax

-14.61

-8.51

-7.72

-3.67

-12.21

Reported Profit After Tax

442.41

410.86

304.68

366.08

113.83

Minority Interest After NP

0.72

0.83

0.7

0.62

0.61

Net Profit after Minority Interest

441.69

410.03

303.98

365.46

113.22

Extra-ordinary Items

-18.21

0

-23.57

0

-4.33

Adjusted Profit After Extra-ordinary item

459.9

410.03

327.55

365.46

117.55

EPS (Unit Curr.)

16.71

15.51

11.5

13.82

4.28

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

1,000

1,000

750

1,050

50

Equity

26.44

26.44

26.44

26.44

26.44

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

9.54

9.47

8.43

12.44

9.99

PBDTM(%)

9.4

9.39

8.37

12.18

9.46

PATM(%)

4.96

5.05

4.06

6.27

2.68