United Breweries Ltd Annually Results

Gross Sales

18,379.53

16,651.09

13,123.92

10,185.76

14,651.15

Excise Duty

10,256.85

9,151.17

7,285.48

5,942.67

8,141.91

Net Sales

8,122.68

7,499.92

5,838.44

4,243.09

6,509.24

Other Operating Income

0

0

0

0

0

Other Income

73.74

49.43

29.79

50.25

9.3

Total Income

8,196.42

7,549.35

5,868.23

4,293.34

6,518.54

Total Expenditure

7,426.49

6,916.81

5,141.82

3,869.25

5,633.4

PBIDT

769.93

632.54

726.41

424.09

885.14

Interest

6.89

4.64

14.78

22.67

31.12

PBDT

763.04

627.9

711.63

401.42

854.02

Depreciation

211.9

210.59

217.19

232.01

285.1

Minority Interest Before NP

0

0

0

0

0

Tax

148.79

120.35

132.03

67.79

175.97

Deferred Tax

-8.51

-7.72

-3.67

-12.21

-35.34

Reported Profit After Tax

410.86

304.68

366.08

113.83

428.29

Minority Interest After NP

0.83

0.7

0.62

0.61

0.56

Net Profit after Minority Interest

410.03

303.98

365.46

113.22

427.73

Extra-ordinary Items

0

-23.57

0

-4.33

0

Adjusted Profit After Extra-ordinary item

410.03

327.55

365.46

117.55

427.73

EPS (Unit Curr.)

15.51

11.5

13.82

4.28

16.18

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

1,000

750

1,050

50

250

Equity

26.44

26.44

26.44

26.44

26.44

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

9.47

8.43

12.44

9.99

13.59

PBDTM(%)

9.39

8.37

12.18

9.46

13.12

PATM(%)

5.05

4.06

6.27

2.68

6.57