Y/e 31 Mar | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -- | -- | -- | -- |
Op profit growth | -- | -- | -- | -- |
EBIT growth | -- | -- | -- | -- |
Net profit growth | -- | -- | -- | -- |
Profitability ratios (%) | ||||
OPM | -- | -- | -- | -- |
EBIT margin | -- | -- | -- | -- |
Net profit margin | -- | -- | -- | -- |
RoCE | -- | -- | -- | -- |
RoNW | -- | -- | -- | -- |
RoA | -- | -- | -- | -- |
Per share ratios () | ||||
EPS | 1.08 | 0.12 | 0.31 | -- |
Dividend per share | -- | -- | -- | -- |
Cash EPS | -- | -- | -- | -- |
Book value per share | 25.20 | 9.80 | 6.29 | 2.56 |
Valuation ratios | ||||
P/E | 10.20 | 191 | -- | -- |
P/CEPS | -- | -- | -- | -- |
P/B | 0.44 | 2.34 | -- | -- |
EV/EBIDTA | -- | -- | -- | -- |
Payout (%) | ||||
Dividend payout | -- | -- | -- | -- |
Tax payout | -- | -- | -- | -- |
Liquidity ratios | ||||
Debtor days | -- | -- | -- | -- |
Inventory days | -- | -- | -- | -- |
Creditor days | -- | -- | -- | -- |
Leverage ratios | ||||
Interest coverage | -- | -- | -- | -- |
Net debt / equity | 1.39 | 2.84 | 0.29 | 1.23 |
Net debt / op. profit | -- | -- | -- | -- |
Cost breakup () | ||||
Material costs | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
Y/e 31 Mar( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Revenue | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
Raw materials | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Operating profit | -- | -- | -- | -- |
OPM | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Interest expense | -- | -- | -- | -- |
Other income | -- | -- | -- | -- |
Profit before tax | -- | -- | -- | -- |
Taxes | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Minorities and other | -- | -- | -- | -- |
Adj. profit | -- | -- | -- | -- |
Exceptional items | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
NPM | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Profit before tax | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Tax paid | -- | -- | -- | -- |
Working capital | 21.30 | 1.11 | -- | (1.10) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 21.30 | 1.11 | -- | (1.10) |
Capital expenditure | 1.01 | 0.95 | -- | (1) |
Free cash flow | 22.30 | 2.06 | -- | (2.10) |
Equity raised | 4.52 | (4.50) | (4.40) | (4.50) |
Investments | 11.40 | 18.20 | -- | (18) |
Debt financing/disposal | 22.90 | 18.80 | 2.70 | 18.80 |
Dividends paid | -- | -- | -- | -- |
Other items | -- | -- | -- | -- |
Net in cash | 61.20 | 34.50 | (1.70) | (6) |
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Equity capital | 5.90 | 5.90 | 5.90 | 5.90 |
Preference capital | -- | -- | -- | -- |
Reserves | 8.97 | 11.80 | (0.10) | (2.20) |
Net worth | 14.90 | 17.70 | 5.78 | 3.71 |
Minority interest | ||||
Debt | 20.90 | 15.50 | 16.80 | 1.35 |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | 36.20 | 33.70 | 22.70 | 5.15 |
Fixed assets | 1.12 | 1.12 | 1.12 | 1.12 |
Intangible assets | ||||
Investments | 14.80 | 2.56 | 21.60 | 5.02 |
Deferred tax asset (net) | -- | -- | -- | -- |
Net working capital | 20.10 | 29.80 | (0.40) | (1.20) |
Inventories | 1.42 | 1.42 | 1.42 | 1.42 |
Inventory Days | -- | -- | -- | -- |
Sundry debtors | 1.21 | 1.21 | 1.21 | 1.21 |
Debtor days | -- | -- | -- | -- |
Other current assets | 21.90 | 34.50 | 1.46 | 0.73 |
Sundry creditors | (2.80) | (0.80) | (1.20) | (0.80) |
Creditor days | -- | -- | -- | -- |
Other current liabilities | (1.60) | (6.50) | (3.20) | (3.80) |
Cash | 0.18 | 0.15 | 0.38 | 0.27 |
Total assets | 36.20 | 33.70 | 22.70 | 5.17 |
Report not showing data |
---|
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity