Radico Khaitan Ltd Annually Results

Gross Sales

17,098.54

15,483.88

12,743.91

12,470.5

10,504.04

Excise Duty

12,247.38

11,365.36

9,601.1

9,602.49

8,105.24

Net Sales

4,851.15

4,118.52

3,142.82

2,868.01

2,398.8

Other Operating Income

0

0

0

0

0

Other Income

5.33

15.32

25.39

7.4

13.96

Total Income

4,856.49

4,133.84

3,168.2

2,875.41

2,412.76

Total Expenditure

4,177.51

3,612.46

2,784.47

2,465.8

1,989.85

PBIDT

678.98

521.38

383.73

409.61

422.9

Interest

73.8

59.15

22.12

13.1

22.02

PBDT

605.18

462.23

361.62

396.51

400.89

Depreciation

140.14

113.77

70.9

64.88

53.9

Minority Interest Before NP

0

0

0

0

0

Tax

111.52

72.41

68.89

86.54

80.47

Deferred Tax

7.91

13.88

1.47

-3.45

2.07

Reported Profit After Tax

345.61

262.17

220.35

248.54

264.45

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

345.61

262.17

220.35

263.23

277.16

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

345.61

262.17

220.35

263.23

277.16

EPS (Unit Curr.)

25.84

19.61

16.48

19.7

20.75

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

200

150

150

150

120

Equity

26.76

26.74

26.73

26.73

26.71

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

13.99

12.65

12.2

14.28

17.62

PBDTM(%)

12.47

11.22

11.5

13.82

16.71

PATM(%)

7.12

6.36

7.01

8.66

11.02