Thermax Annual Results

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Gross Sales	8089.81	6128.33	4791.25	5731.31	5973.17
Excise Duty	--	--	--	--	--
Net Sales	8089.81	6128.33	4791.25	5731.31	5973.17
Other Operating Income	--	--	--	--	--
Other Income	160.18	127.14	107.74	100	149.88
Total Income	8249.99	6255.47	4898.99	5831.31	6123.05
Total Expenditure	7492.48	5706.96	4488.59	5325.13	5606.34
PBIDT	757.51	548.51	410.40	506.18	516.71
Interest	37.59	25.17	20.64	15.02	14.32
PBDT	719.92	523.34	389.76	491.16	502.39
Depreciation	116.86	113.24	114.57	116.63	92.02
Minority Interest Before NP	--	--	--	--	--
Tax	125.89	72.55	74.85	96.03	194
Deferred Tax	26.47	25.24	(6.24)	66.05	(109.06)
Reported Profit After Tax	450.70	312.31	206.58	212.45	325.43
Minority Interest After NP	0.41	--	--	--	--
Net Profit after Minority Interest	450.29	312.31	206.58	212.45	325.43
Extra-ordinary Items	--	--	(38.24)	--	(47.21)
Adjusted Profit After Extra-ordinary item	450.29	312.31	244.82	212.45	372.64
EPS (Unit Curr.)	39.98	27.73	18.34	18.87	28.90
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	500	450	350	350	350
Equity	22.52	22.52	22.52	22.52	22.52
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	9.36	8.95	8.57	8.83	8.65
PBDTM(%)	8.90	8.54	8.13	8.57	8.41
PATM(%)	5.57	5.10	4.31	3.71	5.45

QuickLinks for Thermax Ltd.