Thermax Ltd Quarterly Results

Gross Sales

2,507.76

2,611.59

2,184.41

2,763.68

2,324.36

Excise Duty

0

0

0

0

0

Net Sales

2,507.76

2,611.59

2,184.41

2,763.68

2,324.36

Other Operating Income

0

0

0

0

0

Other Income

31.51

59.77

84.09

55.4

184.52

Total Income

2,539.27

2,671.36

2,268.5

2,819.08

2,508.88

Total Expenditure

2,319.27

2,333.65

2,043.68

2,490.53

2,137.27

PBIDT

220

337.71

224.82

328.55

371.61

Interest

28.66

29.39

27.48

27.81

26.61

PBDT

191.34

308.32

197.34

300.74

345

Depreciation

35.07

42.07

36.03

49.88

35.84

Minority Interest Before NP

0

0

0

0

0

Tax

34.06

85.38

48.2

69.41

68.46

Deferred Tax

8.48

-17.13

3.69

-6.13

3.64

Reported Profit After Tax

113.73

198

109.42

187.58

237.06

Minority Interest After NP

-2.17

0.97

-6.39

-2.75

-1.28

Net Profit after Minority Interest

115.9

197.03

115.81

190.33

238.34

Extra-ordinary Items

0

0

0

0

96.71

Adjusted Profit After Extra-ordinary item

115.9

197.03

115.81

190.33

141.63

EPS (Unit Curr.)

10.29

17.49

10.28

16.9

21.17

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

22.53

22.53

22.52

22.52

22.52

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

8.77

12.93

10.29

11.88

15.98

PBDTM(%)

7.62

11.8

9.03

10.88

14.84

PATM(%)

4.53

7.58

5

6.78

10.19