Thermax Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Jun-2023	Mar-2023	Dec-2022	Sep-2022	Jun-2022
Gross Sales	1932.96	2310.82	2049.25	2075.26	1654.48
Excise Duty	--	--	--	--	--
Net Sales	1932.96	2310.82	2049.25	2075.26	1654.48
Other Operating Income	--	--	--	--	--
Other Income	53.06	57.81	42.32	39.83	20.54
Total Income	1986.02	2368.63	2091.57	2115.09	1675.02
Total Expenditure	1851.78	2110.92	1888.43	1934.93	1558.52
PBIDT	134.24	257.71	203.14	180.16	116.50
Interest	13.37	13.92	9.12	7.98	6.57
PBDT	120.87	243.79	194.02	172.18	109.93
Depreciation	29.40	29.44	29.07	29.80	28.55
Minority Interest Before NP	--	--	--	--	--
Tax	25.01	40.61	43.05	26.85	15.38
Deferred Tax	6.51	17.53	(4.50)	6.39	7.05
Reported Profit After Tax	59.95	156.21	126.40	109.14	58.95
Minority Interest After NP	1.07	0.22	0.21	(0.02)	--
Net Profit after Minority Interest	58.88	155.99	126.19	109.16	58.95
Extra-ordinary Items	(33.18)	--	--	--	--
Adjusted Profit After Extra-ordinary item	92.06	155.99	126.19	109.16	58.95
EPS (Unit Curr.)	5.23	13.85	11.20	9.70	5.23
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	22.52	22.52	22.52	22.52	22.52
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	6.95	11.15	9.91	8.68	7.04
PBDTM(%)	6.25	10.55	9.47	8.30	6.64
PATM(%)	3.10	6.76	6.17	5.26	3.56

QuickLinks for Thermax Ltd.