Thermax Nine Monthly Results

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Dec-2022	Dec-2021	Dec-2020	Dec-2019	Dec-2018
Gross Sales	5778.99	4136.41	3216.73	4408.35	3899.50
Excise Duty	--	--	--	--	--
Net Sales	5778.99	4136.41	3216.73	4408.35	3899.50
Other Operating Income	--	--	--	--	--
Other Income	102.69	91.31	71.92	69.30	97.93
Total Income	5881.68	4227.72	3288.65	4477.65	3997.43
Total Expenditure	5381.88	3850.26	3053.73	4065.74	3701.07
PBIDT	499.80	377.46	234.92	411.91	296.36
Interest	23.67	15.09	14.34	10.12	10.81
PBDT	476.13	362.37	220.58	401.79	285.55
Depreciation	87.42	83.78	85.77	85.86	67.36
Minority Interest Before NP	--	--	--	--	--
Tax	85.28	58.82	54.67	80.95	124.07
Deferred Tax	8.94	10	(19.09)	61.56	(104.41)
Reported Profit After Tax	294.49	209.77	99.23	173.42	198.53
Minority Interest After NP	0.19	--	--	--	--
Net Profit after Minority Interest	294.30	209.77	99.23	173.42	198.53
Extra-ordinary Items	--	--	(31.23)	--	(37.75)
Adjusted Profit After Extra-ordinary item	294.30	209.77	130.46	173.42	236.28
EPS (Unit Curr.)	26.13	18.63	8.81	15.40	17.63
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	22.52	22.52	22.52	22.52	22.52
Public Shareholding (Number)	--	--	--	--	--
Public Shareholding (%)	--	--	--	--	--
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	--	--	--	--	--
Non Encumbered - % in Total Promoters Holding	--	--	--	--	--
Non Encumbered - % in Total Equity	--	--	--	--	--
PBIDTM(%)	8.65	9.13	7.30	9.34	7.60
PBDTM(%)	8.24	8.76	6.86	9.11	7.32
PATM(%)	5.10	5.07	3.08	3.93	5.09

QuickLinks for Thermax Ltd.