Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Revenue growth -- (100) (24) (34)
Op profit growth 17.80 (485) (75) (52)
EBIT growth (15) (2.60) (3.90) 3.08
Net profit growth (23) (3.90) (8.10) 3.30
Profitability ratios (%)        
OPM -- -- 20.50 60.80
EBIT margin -- -- 169 133
Net profit margin -- -- 112 92
RoCE 3.18 3.85 4.06 4.34
RoNW 0.47 0.63 0.67 0.75
RoA 0.47 0.62 0.67 0.75
Per share ratios ()        
EPS 0.98 1.27 1.32 1.43
Dividend per share -- -- -- --
Cash EPS 0.98 1.27 1.32 1.43
Book value per share 52 51.20 49.80 48.60
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (40) (35) (34) (31)
Liquidity ratios        
Debtor days -- -- 31 --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage (517) (2,730) -- --
Net debt / equity (0.40) (0.50) (0.40) (0.40)
Net debt / op. profit 19.30 24.90 (87) (22)
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- (79) (39)
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Revenue -- -- 0.06 0.08
yoy growth (%) -- (100) (24) (34)
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs (0.10) -- -- --
As % of sales -- -- 79.50 39.20
Operating profit (0.10) -- 0.01 0.05
OPM -- -- 20.50 60.80
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income 0.14 0.14 0.09 0.06
Profit before tax 0.08 0.10 0.10 0.10
Taxes -- -- -- --
Tax rate (40) (35) (34) (31)
Minorities and other -- -- -- --
Adj. profit 0.05 0.06 0.07 0.07
Exceptional items -- -- -- --
Net profit 0.05 0.06 0.07 0.07
yoy growth (%) (23) (3.90) (8.10) 3.30
NPM -- -- 112 92
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Profit before tax 0.08 0.10 0.10 0.10
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital 0.90 1.60 0.72 0.59
Other operating items -- -- -- --
Operating cashflow 0.95 1.66 0.79 0.66
Capital expenditure -- -- -- --
Free cash flow 0.95 1.66 0.79 0.66
Equity raised 3.69 3.71 3.71 3.71
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 4.64 5.37 4.50 4.37
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity capital 0.50 0.50 0.50 0.50
Preference capital -- -- -- --
Reserves 2.15 2.10 2.06 1.99
Net worth 2.65 2.60 2.56 2.49
Minority interest
Debt -- -- -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 2.65 2.60 2.56 2.49
Fixed assets -- -- -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital 1.63 1.56 1.41 1.45
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 0.01 0.01 0.01 0.01
Debtor days -- -- -- 62
Other current assets 1.63 1.56 1.40 1.44
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities -- -- -- --
Cash 1.03 1.06 1.16 1.05
Total assets 2.66 2.62 2.57 2.50
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Mar-2019 Sep-2018 - -
Gross Sales -- -- -- -- --
Excise Duty -- -- -- -- --
Net Sales -- -- -- -- --
Other Operating Income -- -- -- -- --
Other Income 0.07 0.07 0.07 -- --
Total Income 0.07 0.07 0.07 -- --
Total Expenditure ** 0.08 0.03 0.04 -- --
PBIDT -- 0.04 0.03 -- --
Interest -- -- -- -- --
PBDT -- 0.04 0.03 -- --
Depreciation -- -- -- -- --
Minority Interest Before NP -- -- -- -- --
Tax 0.01 0.01 0.02 -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax -- 0.03 0.02 -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest -- 0.03 0.02 -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item -- 0.03 0.02 -- --
EPS (Unit Curr.) (0.40) 0.60 0.34 -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 0.50 0.50 -- -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) -- -- -- -- --
PBDTM(%) -- -- -- -- --
PATM(%) -- -- -- -- --
Open Demat Account