Varroc Engineering Ltd Nine Monthly Results

Gross Sales

6,054.88

5,577.08

5,192.1

4,192.21

7,683.49

Excise Duty

0

0

0

0

0

Net Sales

6,054.88

5,577.08

5,192.1

4,192.21

7,683.49

Other Operating Income

0

0

0

0

0

Other Income

16.25

60.41

17.6

26.06

124.32

Total Income

6,071.13

5,637.5

5,209.69

4,218.28

7,807.82

Total Expenditure

5,577.79

5,045.47

5,641.54

4,716.06

7,512.08

PBIDT

493.34

592.02

-431.85

-497.79

295.73

Interest

129.44

148.72

137.77

81.27

125.31

PBDT

363.91

443.31

-569.62

-579.06

170.42

Depreciation

241.9

254.32

244.57

220.97

658.65

Minority Interest Before NP

0

0

0

0

0

Tax

22.24

8.92

41.11

19.65

44.56

Deferred Tax

53.08

-293.65

1.84

2.1

-48.46

Reported Profit After Tax

46.69

473.72

-857.14

-821.77

-484.32

Minority Interest After NP

6.03

4.55

2.32

2.79

2.18

Net Profit after Minority Interest

40.66

469.17

-859.46

-824.56

-486.51

Extra-ordinary Items

-34.79

-20.92

-855.91

-776.05

-107.78

Adjusted Profit After Extra-ordinary item

75.45

490.09

-3.55

-48.51

-378.73

EPS (Unit Curr.)

2.66

30.71

-56.25

-53.96

-36.09

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

15.28

15.28

15.28

15.28

13.48

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

8.14

10.61

-8.31

-11.87

3.84

PBDTM(%)

6.01

7.94

-10.97

-13.81

2.21

PATM(%)

0.77

8.49

-16.5

-19.6

-6.3