Varroc Engineering Ltd Half Yearly Results

Gross Sales

4,234.89

4,174.46

3,979.62

3,859.44

3,692.49

Excise Duty

0

0

0

0

0

Net Sales

4,234.89

4,174.46

3,979.62

3,859.44

3,692.49

Other Operating Income

0

0

0

0

0

Other Income

70.29

7.76

13.63

45.56

26.42

Total Income

4,305.18

4,182.23

3,993.25

3,905

3,718.91

Total Expenditure

3,837.35

3,915.22

3,597.45

3,462.82

3,336.48

PBIDT

467.83

267.01

395.8

442.18

382.44

Interest

68.18

82.58

87.65

94.7

99.15

PBDT

399.65

184.42

308.16

347.48

283.28

Depreciation

163.68

161.97

161.36

171.77

165.05

Minority Interest Before NP

0

0

0

0

0

Tax

8.84

-15.33

31.25

10.86

28.49

Deferred Tax

56.45

59.98

23.69

-277.4

-0.09

Reported Profit After Tax

170.68

-22.19

91.87

442.25

89.83

Minority Interest After NP

4.67

4.66

3.79

2.71

3.34

Net Profit after Minority Interest

166.01

-26.85

88.08

439.54

86.48

Extra-ordinary Items

44.26

-147.34

0

0

-20.92

Adjusted Profit After Extra-ordinary item

121.75

120.49

88.08

439.54

107.4

EPS (Unit Curr.)

10.87

0

5.76

28.77

7.03

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

15.28

15.28

15.28

15.28

15.28

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

11.04

6.39

9.94

11.45

10.35

PBDTM(%)

-

-

-

-

-

PATM(%)

4.03

-0.53

2.3

11.45

2.43