Varroc Engineering Ltd Quarterly Results

Gross Sales

2,027.55

2,099.2

2,075.26

2,080.77

1,898.85

Excise Duty

0

0

0

0

0

Net Sales

2,027.55

2,099.2

2,075.26

2,080.77

1,898.85

Other Operating Income

0

0

0

0

0

Other Income

66.79

5.15

2.62

7.39

6.24

Total Income

2,094.35

2,104.35

2,077.88

2,088.16

1,905.09

Total Expenditure

1,832.98

1,934.88

1,980.34

1,872.61

1,724.84

PBIDT

261.37

169.47

97.54

215.55

180.25

Interest

36.32

40.79

41.79

43.2

44.45

PBDT

225.05

128.68

55.75

172.36

135.8

Depreciation

81.1

81.42

80.54

81.55

79.81

Minority Interest Before NP

0

0

0

0

0

Tax

4.93

4.58

2.69

4.82

3.83

Deferred Tax

31.6

19.68

17.7

28.2

18.09

Reported Profit After Tax

107.42

22.99

-45.18

57.8

34.07

Minority Interest After NP

2.36

2.42

2.24

2.12

1.66

Net Profit after Minority Interest

105.06

20.57

-47.43

55.68

32.41

Extra-ordinary Items

45.67

-32.16

-70.53

0

0

Adjusted Profit After Extra-ordinary item

59.39

52.73

23.1

55.68

32.41

EPS (Unit Curr.)

6.88

1.35

-3.1

3.64

2.12

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

15.28

15.28

15.28

15.28

15.28

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

12.89

8.07

4.7

10.35

9.49

PBDTM(%)

11.09

6.12

2.68

8.28

7.15

PATM(%)

5.29

1.09

-2.17

2.77

1.79