Varroc Engineering Ltd Quarterly Results

Gross Sales

2,075.26

2,080.77

1,898.85

1,974.86

1,884.59

Excise Duty

0

0

0

0

0

Net Sales

2,075.26

2,080.77

1,898.85

1,974.86

1,884.59

Other Operating Income

0

0

0

0

0

Other Income

2.62

7.39

6.24

11.56

34

Total Income

2,077.88

2,088.16

1,905.09

1,986.41

1,918.58

Total Expenditure

1,980.34

1,872.61

1,724.84

1,753.82

1,709

PBIDT

97.54

215.55

180.25

232.59

209.59

Interest

41.79

43.2

44.45

45.14

49.56

PBDT

55.75

172.36

135.8

187.45

160.03

Depreciation

80.54

81.55

79.81

82.5

89.27

Minority Interest Before NP

0

0

0

0

0

Tax

2.69

4.82

14.73

30.43

-19.58

Deferred Tax

17.7

28.2

7.19

16.16

-293.56

Reported Profit After Tax

-45.18

57.8

34.07

58.36

383.89

Minority Interest After NP

2.24

2.12

1.66

1.51

1.2

Net Profit after Minority Interest

-47.43

55.68

32.41

56.86

382.69

Extra-ordinary Items

-70.53

0

0

0

0

Adjusted Profit After Extra-ordinary item

23.1

55.68

32.41

56.86

382.69

EPS (Unit Curr.)

-3.1

3.64

2.12

3.72

25.05

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

15.28

15.28

15.28

15.28

15.28

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

4.7

10.35

9.49

11.77

11.12

PBDTM(%)

2.68

8.28

7.15

9.49

8.49

PATM(%)

-2.17

2.77

1.79

2.95

20.36