Varroc Engineering Ltd Quarterly Results

Gross Sales

2,099.2

2,075.26

2,080.77

1,898.85

1,974.86

Excise Duty

0

0

0

0

0

Net Sales

2,099.2

2,075.26

2,080.77

1,898.85

1,974.86

Other Operating Income

0

0

0

0

0

Other Income

5.15

2.62

7.39

6.24

11.56

Total Income

2,104.35

2,077.88

2,088.16

1,905.09

1,986.41

Total Expenditure

1,934.88

1,980.34

1,872.61

1,724.84

1,753.82

PBIDT

169.47

97.54

215.55

180.25

232.59

Interest

40.79

41.79

43.2

44.45

45.14

PBDT

128.68

55.75

172.36

135.8

187.45

Depreciation

81.42

80.54

81.55

79.81

82.5

Minority Interest Before NP

0

0

0

0

0

Tax

4.58

2.69

4.82

14.73

30.43

Deferred Tax

19.68

17.7

28.2

7.19

16.16

Reported Profit After Tax

22.99

-45.18

57.8

34.07

58.36

Minority Interest After NP

2.42

2.24

2.12

1.66

1.51

Net Profit after Minority Interest

20.57

-47.43

55.68

32.41

56.86

Extra-ordinary Items

-358.39

-70.53

0

0

0

Adjusted Profit After Extra-ordinary item

378.96

23.1

55.68

32.41

56.86

EPS (Unit Curr.)

1.35

-3.1

3.64

2.12

3.72

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

15.28

15.28

15.28

15.28

15.28

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

8.07

4.7

10.35

9.49

11.77

PBDTM(%)

6.12

2.68

8.28

7.15

9.49

PATM(%)

1.09

-2.17

2.77

1.79

2.95