Varroc Engineering Ltd Annually Results

Gross Sales

7,551.94

6,891.21

5,844.2

4,373.88

11,121.87

Excise Duty

0

0

0

0

0

Net Sales

7,551.94

6,891.21

5,844.2

4,373.88

11,121.87

Other Operating Income

0

0

0

0

0

Other Income

71.97

35.06

33.93

151.36

98.89

Total Income

7,623.91

6,926.28

5,878.13

4,525.24

11,220.75

Total Expenditure

6,799.3

7,172.29

6,513.74

4,743.28

10,310.24

PBIDT

824.61

-246.02

-635.6

-218.04

910.52

Interest

193.86

190.3

118.35

88.94

139.17

PBDT

630.76

-436.31

-753.96

-306.98

771.35

Depreciation

336.82

336.74

304.55

273.79

731.86

Minority Interest Before NP

0

0

0

0

0

Tax

39.35

55.52

35.02

29.42

34.43

Deferred Tax

-277.48

-11.45

13.21

18.45

2.55

Reported Profit After Tax

532.08

-817.13

-1,106.73

-628.64

2.51

Minority Interest After NP

6.05

2.71

3.15

3.27

2.32

Net Profit after Minority Interest

526.02

-819.84

-1,109.88

-631.91

0.19

Extra-ordinary Items

-20.92

-855.91

-1,028.44

0

0

Adjusted Profit After Extra-ordinary item

546.94

36.06

-81.44

-631.91

0.19

EPS (Unit Curr.)

34.43

-53.66

-72.64

-46.75

0.01

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

300

Equity

15.28

15.28

15.28

15.28

13.48

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

10.91

-3.57

-10.87

-4.98

8.18

PBDTM(%)

8.35

-6.33

-12.9

-7.01

6.93

PATM(%)

7.04

-11.85

-18.93

-14.37

0.02