Varroc Engineering Ltd Annually Results

Gross Sales

8,154.08

7,551.94

6,891.21

5,844.2

4,373.88

Excise Duty

0

0

0

0

0

Net Sales

8,154.08

7,551.94

6,891.21

5,844.2

4,373.88

Other Operating Income

0

0

0

0

0

Other Income

21.39

71.97

35.06

33.93

151.36

Total Income

8,175.48

7,623.91

6,926.28

5,878.13

4,525.24

Total Expenditure

7,512.67

6,799.3

7,172.29

6,513.74

4,743.28

PBIDT

662.81

824.61

-246.02

-635.6

-218.04

Interest

170.23

193.86

190.3

118.35

88.94

PBDT

492.58

630.76

-436.31

-753.96

-306.98

Depreciation

323.32

336.82

336.74

304.55

273.79

Minority Interest Before NP

0

0

0

0

0

Tax

15.92

39.35

55.52

35.02

29.42

Deferred Tax

83.67

-277.48

-11.45

13.21

18.45

Reported Profit After Tax

69.68

532.08

-817.13

-1,106.73

-628.64

Minority Interest After NP

8.45

6.05

2.71

3.15

3.27

Net Profit after Minority Interest

61.23

526.02

-819.84

-1,109.88

-631.91

Extra-ordinary Items

-60.65

-20.92

-855.91

-1,028.44

0

Adjusted Profit After Extra-ordinary item

121.88

546.94

36.06

-81.44

-631.91

EPS (Unit Curr.)

4.01

34.43

-53.66

-72.64

-46.75

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

15.28

15.28

15.28

15.28

15.28

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

8.12

10.91

-3.57

-10.87

-4.98

PBDTM(%)

6.04

8.35

-6.33

-12.9

-7.01

PATM(%)

0.85

7.04

-11.85

-18.93

-14.37