No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL95.47%
Indian: 95.47%
Foreign: 0%
NON-PROMOTER - TOTAL 4.53%
Institutions: 0.03%
Non-Institutions: 4.50%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Revenue | 1131.73 | 2234.80 | 2778.88 | 3177.58 |
yoy growth (%) | (49.36) | (19.58) | (12.55) | 23.10 |
Raw materials | (1,383.23) | (2,098.76) | (2,609.31) | (2,755.65) |
As % of sales | 122.22 | 93.91 | 93.90 | 86.72 |
Employee costs | (22.19) | (26.42) | (31.86) | (39.04) |
As % of sales | 1.96 | 1.18 | 1.15 | 1.23 |
Other costs | (380.81) | (155.85) | (95.59) | (100.85) |
As % of sales | 33.65 | 6.97 | 3.44 | 3.17 |
Operating profit | (654.50) | (46.24) | 42.12 | 282.04 |
OPM | (57.83) | (2.07) | 1.52 | 8.88 |
Depreciation | (93.95) | (58.16) | (50.87) | (36.13) |
Interest expense | (184.03) | (195.91) | (155.55) | (122.63) |
Other income | 10.69 | 14.69 | 15.37 | 7.76 |
Profit before tax | (921.78) | (285.62) | (148.93) | 131.03 |
Taxes | 13.12 | 14.62 | (5.48) | (20.10) |
Tax rate | (1.42) | (5.12) | 3.68 | (15.34) |
Minorities and other | (10.06) | (1.71) | -- | -- |
Adj. profit | (918.73) | (272.70) | (154.41) | 110.93 |
Exceptional items | 113.97 | (0.11) | (30.01) | -- |
Net profit | (804.76) | (272.81) | (184.43) | 110.93 |
yoy growth (%) | 194.99 | 47.92 | (266.25) | 6.60 |
NPM | (71.11) | (12.21) | (6.64) | 3.49 |
Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Equity capital | 317.03 | 170.46 | 88.08 | 54 |
Preference capital | -- | -- | 4.14 | 4.14 |
Reserves | 337.80 | 451.46 | 755.89 | 932.34 |
Net worth | 654.83 | 621.92 | 848.11 | 990.48 |
Minority interest | -- | -- | -- | -- |
Debt | 1605.63 | 2207.37 | 2013.57 | 1353.17 |
Deferred tax liabilities (net) | -- | -- | 52.05 | 9.02 |
Total liabilities | 2260.46 | 2829.29 | 2913.73 | 2352.67 |
Fixed assets | 1382.38 | 1472.73 | 1152.82 | 958.86 |
Intangible assets | -- | -- | -- | -- |
Investments | 6.94 | 16.91 | 12.04 | 18.79 |
Deferred tax asset (net) | -- | -- | 37.43 | -- |
Net working capital | 820.50 | 1244.92 | 1647.09 | 1274.03 |
Inventories | 481.27 | 805.43 | 1130.57 | 1210.11 |
Inventory Days | 155.22 | 131.55 | 148.50 | 139.00 |
Sundry debtors | 351.14 | 785.91 | 568.53 | 324 |
Debtor days | 113.25 | 128.36 | 74.67 | 37.22 |
Other current assets | 182.17 | 197.71 | 223.45 | 343.23 |
Sundry creditors | (40.25) | (110.65) | (68.30) | (140.09) |
Creditor days | 12.98 | 18.07 | 8.97 | 16.09 |
Other current liabilities | (153.83) | (433.48) | (207.16) | (463.22) |
Cash | 50.64 | 94.74 | 64.34 | 100.99 |
Total assets | 2260.46 | 2829.30 | 2913.72 | 2352.67 |
Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Profit before tax | (921.78) | (285.62) | (148.93) | 131.03 |
Depreciation | (93.95) | (58.16) | (50.87) | (36.13) |
Tax paid | 13.12 | 14.62 | (5.48) | (20.10) |
Working capital 27,893 | 427.84 | 675.62 | 603.99 | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (574.77) | 346.46 | 398.71 | 74.80 |
Capital expenditure | 1258.40 | 1142.10 | 209.05 | -- |
Free cash flow | 683.63 | 1488.56 | 607.76 | 74.80 |
Equity raised | 1931.41 | 1474.80 | 1710.91 | 1753.75 |
Investments | (0.14) | 9.83 | (5.44) | -- |
Debt financing/disposal | 1214.47 | 1602.40 | 2465.63 | 397.48 |
Dividends paid | -- | -- | -- | -- |
Net in cash | 3829.37 | 4575.60 | 4778.86 | 2226.03 |
Y/e 31 Mar | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -49.358 | -19.579 | -12.547 | 23.098 |
Op profit growth | 1,315.56 | -209.774 | -85.066 | 21.572 |
EBIT growth | 722.431 | -1,455.209 | -97.391 | 19.012 |
Net profit growth | 194.989 | 47.923 | -266.253 | 6.6 |
Profitability ratios (%) | ||||
OPM | -57.831 | -2.069 | 1.516 | 8.876 |
EBIT margin | -65.188 | -4.014 | 0.238 | 7.983 |
Net profit margin | -71.109 | -12.207 | -6.637 | 3.491 |
RoCE | -28.99 | -3.124 | 0.251 | 11.741 |
RoNW | -31.516 | -9.279 | -5.015 | 3.182 |
RoA | -7.906 | -2.375 | -1.751 | 1.284 |
Per share ratios (₹) | ||||
EPS | 0 | 0 | 0 | 20.54 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -33.321 | -58.064 | -43.572 | 13.679 |
Book value per share | -28.99 | -3.124 | 0.251 | 11.741 |
Valuation ratios | ||||
P/E | 0 | 0 | 0 | 2.342 |
P/CEPS | -1.041 | -0.428 | -1.01 | 3.516 |
P/B | 1.429 | 0.228 | 0.282 | 0.267 |
EV/EBIDTA | -3.869 | -71.461 | 38.041 | 5.217 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | -1.423 | -5.119 | 3.679 | -15.34 |
Liquidity ratios | ||||
Debtor days | 183.357 | 110.608 | 58.616 | 45.375 |
Inventory days | 207.489 | 158.1 | 153.721 | 120.83 |
Creditor days | -15.418 | -14.317 | -13.896 | -16.3 |
Leverage ratios | ||||
Interest coverage | 4.009 | 0.458 | -0.043 | -2.068 |
Net debt / equity | 2.375 | 3.397 | 2.298 | 1.264 |
Net debt / op. profit | -2.376 | -45.692 | 46.279 | 4.44 |
Cost breakup (₹) | ||||
Material costs | -122.222 | -93.913 | -93.898 | -86.721 |
Employee costs | -1.961 | -1.182 | -1.147 | -1.229 |
Other costs | -33.648 | -6.974 | -3.44 | -3.174 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Polycab India Ltd | 5,793.00 | 49.90 | 87,038.61 | 459.28 | 0.34 | 4,512.92 | 478.53 |
KEI Industries Ltd | 3,996.20 | 65.52 | 36,062.28 | 150.67 | 0.08 | 2,061.72 | 316.72 |
R R Kabel Ltd | 1,676.35 | 66.79 | 18,912.37 | 70.93 | 0.23 | 1,633.52 | 151.91 |
Finolex Cables Ltd | 1,065.10 | 29.09 | 16,289.57 | 127.75 | 0.66 | 1,221.68 | 256.47 |
Sterlite Technologies Ltd | 139.75 | 183.88 | 6,813.83 | -75.00 | 0.59 | 867.00 | 59.45 |
Diamond Power Infrastructure Limited is an integrated solutions provider in Power T&D space in India. Primarily established as a conductor manufacturer in 1970 by Mr. S N Bhatnagar, a first generation technocrat and presently the Chairman of the Company, Diamond Power achieved greater integration post completion of is expansion projects during 2010-11. The company provides turnkey services in T&D, manufactures Power Cables upto 550KV, Power & Distribution Transformers upto 220KV, Transimission and Distribution Conductors upto 765KV and Transmission Towers. Today, it commands presence across the value chain -conductors, cables (LT, HT & EHV), transformers (power and distribution), transmission towers and EPC services. With 9 manufacturing locations and headquarter, all located in Vadodara, Gujarat; the Company also has more than 100 distributors across 16 Indian states.The companys businesses include cables and conductors, transformers and EPC projects. Their product portfolio includes power and control cables, specialty cables, transmission and distribution conductors, and power and distribution transformers. They are having a subsidiary, namely Diamond Power Transformers Ltd.The company cables are sold under the brand name DICABS and they are preferred by a spectrum of utilities like Refineries, Cement Plants, Power Plants, Engineering Industries, Pharmaceutical units among several others and are also sold through a large dealer network. Diamond Power Infrastructure Ltd was... Read More
Reports by Diamond Power Infrastructure Ltd
Reports by Diamond Power Infrastructure Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.