No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Power Infrastructure
as on 5/7/2024 12:00:00 AM
₹ 2061.65 98.15 5.00No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL53.08%
Indian: 53.08%
Foreign: 0%
NON-PROMOTER - TOTAL 46.92%
Institutions: 6.22%
Non-Institutions: 40.70%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | -- |
---|---|---|---|---|
Revenue | 103.50 | 59.28 | 34.51 | -- |
yoy growth (%) | 74.60 | 71.80 | -- | -- |
Raw materials | (24.51) | (17.41) | (10.69) | -- |
As % of sales | 23.68 | 29.37 | 30.99 | -- |
Employee costs | (1.77) | (1.62) | (0.86) | -- |
As % of sales | 1.71 | 2.73 | 2.49 | -- |
Other costs | (18.81) | (13.21) | (7.64) | -- |
As % of sales | 18.18 | 22.28 | 22.13 | -- |
Operating profit | 58.41 | 27.05 | 15.31 | -- |
OPM | 56.44 | 45.62 | 44.38 | -- |
Depreciation | (12.52) | (7.49) | (4.47) | -- |
Interest expense | (16.16) | (7.84) | (3.87) | -- |
Other income | 0.43 | 0.27 | 0.11 | -- |
Profit before tax | 30.16 | 11.98 | 7.08 | -- |
Taxes | (8.13) | (5.48) | (3.92) | -- |
Tax rate | (26.95) | (45.72) | (55.43) | -- |
Minorities and other | -- | -- | -- | -- |
Adj. profit | 22.03 | 6.51 | 3.15 | -- |
Exceptional items | (0.11) | (0.07) | 5.75 | -- |
Net profit | 21.92 | 6.44 | 8.90 | -- |
yoy growth (%) | 240.48 | (27.69) | -- | -- |
NPM | 21.18 | 10.86 | 25.80 | -- |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 36.13 | 18.07 | 18.07 | 18.07 |
Preference capital | -- | -- | -- | -- |
Reserves | 221.78 | 135.67 | 101.85 | 79.93 |
Net worth | 257.91 | 153.74 | 119.92 | 98 |
Minority interest | -- | -- | -- | -- |
Debt | 675.51 | 446.48 | 240.07 | 138.96 |
Deferred tax liabilities (net) | 68.44 | 41.23 | 25.27 | 17.28 |
Total liabilities | 1001.86 | 641.45 | 385.26 | 254.24 |
Fixed assets | 800.91 | 512.92 | 264.85 | 213.85 |
Intangible assets | -- | -- | -- | -- |
Investments | 1.50 | -- | -- | -- |
Deferred tax asset (net) | 5.76 | 0.44 | 0.58 | 0.73 |
Net working capital | 141.30 | 102.45 | 98.13 | 29.29 |
Inventories | 164.98 | 106.66 | 40.27 | 34.73 |
Inventory Days | -- | -- | 142.01 | 213.84 |
Sundry debtors | 146.73 | 36.78 | 49.87 | 28.38 |
Debtor days | -- | -- | 175.87 | 174.74 |
Other current assets | 88.46 | 95.34 | 32.64 | 11.04 |
Sundry creditors | (227.38) | (46.84) | (21.81) | (41.70) |
Creditor days | -- | -- | 76.91 | 256.75 |
Other current liabilities | (31.49) | (89.49) | (2.84) | (3.16) |
Cash | 52.40 | 25.64 | 21.68 | 10.37 |
Total assets | 1001.87 | 641.45 | 385.24 | 254.24 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | -- |
---|---|---|---|---|
Profit before tax | 30.16 | 11.98 | 7.08 | -- |
Depreciation | (12.52) | (7.49) | (4.47) | -- |
Tax paid | (8.13) | (5.48) | (3.92) | -- |
Working capital 27,893 | 72.50 | -- | -- | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 82.01 | (0.98) | -- | -- |
Capital expenditure | 179.66 | -- | -- | -- |
Free cash flow | 261.67 | (0.98) | -- | -- |
Equity raised | 160.90 | 153.42 | -- | -- |
Investments | -- | -- | -- | -- |
Debt financing/disposal | 205.26 | 11.62 | -- | -- |
Dividends paid | -- | -- | -- | -- |
Net in cash | 627.83 | 164.06 | -- | -- |
Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2019 | -- |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 74.597 | 71.797 | ||
Op profit growth | ||||
EBIT growth | ||||
Net profit growth | ||||
Profitability ratios (%) | ||||
OPM | ||||
EBIT margin | ||||
Net profit margin | ||||
RoCE | ||||
RoNW | ||||
RoA | ||||
Per share ratios (₹) | ||||
EPS | ||||
Dividend per share | ||||
Cash EPS | ||||
Book value per share | ||||
Valuation ratios | ||||
P/E | ||||
P/CEPS | ||||
P/B | ||||
EV/EBIDTA | ||||
Payout (%) | ||||
Dividend payout | ||||
Tax payout | ||||
Liquidity ratios | ||||
Debtor days | ||||
Inventory days | ||||
Creditor days | ||||
Leverage ratios | ||||
Interest coverage | ||||
Net debt / equity | ||||
Net debt / op. profit | ||||
Cost breakup (₹) | ||||
Material costs | ||||
Employee costs | ||||
Other costs |
Particulars ( Rupees In Crores.) | Mar-2024 | Dec-2023 | Sep-2023 | Jun-2023 | Mar-2023 |
---|---|---|---|---|---|
Gross Sales | 289.36 | 330.12 | 215.07 | 189.36 | 182.40 |
Excise Duty | -- | -- | -- | -- | -- |
Net Sales | 289.36 | 330.12 | 215.07 | 189.36 | 182.40 |
Other Operating Income | -- | -- | -- | -- | -- |
Other Income | 3.61 | 1.21 | 0.88 | 1.21 | 2.01 |
Total Income | 292.97 | 331.33 | 215.95 | 190.57 | 184.41 |
Total Expenditure | 196.80 | 226.55 | 143.91 | 120.11 | 128.65 |
PBIDT | 96.17 | 104.78 | 72.04 | 70.46 | 55.76 |
Interest | 24.83 | 23.05 | 18.46 | 19.72 | 13.09 |
PBDT | 71.34 | 81.73 | 53.58 | 50.74 | 42.67 |
Depreciation | 11.29 | 9.95 | 9.70 | 9.44 | 5.92 |
Minority Interest Before NP | -- | -- | -- | -- | -- |
Tax | 15.69 | 15.41 | 4.52 | -- | (1.43) |
Deferred Tax | 1.33 | 5.75 | 4.62 | 8.04 | 6.40 |
Reported Profit After Tax | 43.04 | 50.61 | 34.75 | 33.26 | 31.78 |
Minority Interest After NP | -- | -- | -- | -- | -- |
Net Profit after Minority Interest | 43.04 | 50.61 | 34.75 | 33.26 | 31.78 |
Extra-ordinary Items | (0.22) | -- | -- | -- | (0.40) |
Adjusted Profit After Extra-ordinary item | 43.26 | 50.61 | 34.75 | 33.26 | 32.18 |
EPS (Unit Curr.) | 7.15 | 13.73 | 9.62 | 9.20 | 8.79 |
Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
Dividend (%) | -- | -- | 2.50 | 2.50 | -- |
Equity | 60.28 | 40.19 | 36.13 | 36.13 | 36.13 |
Public Shareholding (Number) | -- | -- | -- | -- | -- |
Public Shareholding (%) | -- | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
PBIDTM(%) | 33.23 | 31.74 | 33.50 | 37.21 | 30.57 |
PBDTM(%) | 24.65 | 24.76 | 24.91 | 26.80 | 23.39 |
PATM(%) | 14.87 | 15.33 | 16.16 | 17.56 | 17.42 |
Particulars ( Rupees In Crores.) | Mar-2024 | Dec-2023 | Sep-2023 | Jun-2023 | Mar-2023 |
---|---|---|---|---|---|
Gross Sales | 167.94 | 275.18 | 171.09 | 109.54 | 95.36 |
Excise Duty | -- | -- | -- | -- | -- |
Net Sales | 167.94 | 275.18 | 171.09 | 109.54 | 95.36 |
Other Operating Income | -- | -- | -- | -- | -- |
Other Income | 2.90 | 1.05 | 0.75 | 1.09 | 2.23 |
Total Income | 170.84 | 276.23 | 171.85 | 110.63 | 97.59 |
Total Expenditure | 103.18 | 189.22 | 117.13 | 67.56 | 72.53 |
PBIDT | 67.66 | 87.01 | 54.71 | 43.06 | 25.07 |
Interest | 22.32 | 20.71 | 15.98 | 17.38 | 10.57 |
PBDT | 45.34 | 66.30 | 38.73 | 25.69 | 14.50 |
Depreciation | 9.97 | 8.70 | 8.51 | 8.29 | 5.02 |
Minority Interest Before NP | -- | -- | -- | -- | -- |
Tax | 8.84 | 12.02 | -- | -- | (3.46) |
Deferred Tax | 0.67 | 4.81 | 6.46 | 4.07 | 4.28 |
Reported Profit After Tax | 25.85 | 40.77 | 23.77 | 13.33 | 8.66 |
Minority Interest After NP | -- | -- | -- | -- | -- |
Net Profit after Minority Interest | -- | -- | -- | -- | -- |
Extra-ordinary Items | (0.22) | -- | -- | -- | (0.25) |
Adjusted Profit After Extra-ordinary item | 26.07 | 40.77 | 23.77 | 13.33 | 8.91 |
EPS (Unit Curr.) | 4.30 | 11.06 | 6.58 | 3.69 | 2.40 |
Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
Dividend (%) | -- | -- | 2.50 | 2.50 | -- |
Equity | 60.28 | 40.19 | 36.13 | 36.13 | 36.13 |
Public Shareholding (Number) | -- | -- | -- | -- | -- |
Public Shareholding (%) | -- | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
PBIDTM(%) | 40.29 | 31.62 | 31.98 | 39.31 | 26.29 |
PBDTM(%) | 27.00 | 24.09 | 22.64 | 23.45 | 15.21 |
PATM(%) | 15.39 | 14.82 | 13.89 | 12.17 | 9.08 |
K.P.I. Global Infrastructure Limited was incorporated on February 01, 2008 in Mumbai. The Company obtained Certificate of Commencement of Business on August 22, 2008. The Company is a solar power generating Company focused on providing solar power, both as an Independent Power Producer (IPP) under the brand name of Solarism and as service provider to Captive Power Producer (CPP) customers. The Company build, own, operate and maintain grid connected solar power projects as IPP and generate revenue by entering into Power Purchase Agreements (PPA) with third parties for selling power units generated through their solar projects. The Company also develop, transfer, operate and maintain grid connected solar power projects for CPP customers and generate revenue by selling these projects to CPP customers for their captive use requirements. Both these businesses, IPP and CPP, are currently carried out at plant located at Sudi & Tanchha village, Amod, Bharuch, Gujarat (Solarism Plant). The Company has also established a ~13.25 km long 66 KV transmission line from their Solarism Plant to the Gujarat Energy Transmission Corporation Limited (GETCO) substation located at Amod, Bharuch, Gujarat (Amod Substation), for evacuation of the solar power generated at their Solarism Plant.In the initial years, The Company was engaged in the sale of land parcels to third parties, which were leased back for foraying into solar power generation. In 2013, the company received a feasibility study from... Read More
Reports by KPI Green Energy Ltd
Reports by KPI Green Energy Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.