Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Growth matrix (%) | ||||
Net interest income | (58) | 225 | 55.80 | (36) |
Total op income | (52) | 223 | 52.90 | (34) |
Op profit (pre-provision) | (64) | 309 | 60.40 | (47) |
Net profit | (73) | 372 | 102 | (57) |
Advances | (1.10) | 42.30 | (12) | 24.20 |
Borrowings | (4.20) | 190 | 50.70 | 8.19 |
Total assets | 7.27 | 23 | 4.35 | 2.49 |
Profitability Ratios (%) | ||||
NIM | -- | -- | -- | -- |
Non-int inc/Total inc | 17.40 | 4.33 | 4.95 | 6.73 |
Return on Avg Equity | 4.87 | 20.80 | 5.01 | 2.56 |
Return on Avg Assets | 4.79 | 20.40 | 4.93 | 2.53 |
Per share ratios () | ||||
EPS | 11.20 | 41.90 | 8.90 | 4.40 |
Adj.BVPS | -- | -- | -- | -- |
DPS | 3 | 5 | 1.75 | 1.75 |
Other key ratios (%) | ||||
Loans/Borrowings | 251 | 243 | 496 | 850 |
Cost/Income | 110 | 156 | 140 | 108 |
CAR | -- | -- | -- | -- |
Tier-I capital | -- | -- | -- | -- |
Gross NPLs/Loans | -- | -- | -- | -- |
Prov/Avg loans | -- | -- | -- | -- |
Net NPLs/Net loans | -- | -- | -- | -- |
Tax rate | 0.37 | 0.02 | 0.18 | 0.49 |
Dividend yield | 0.03 | 0.11 | 0.03 | 0.04 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Interest income | 324 | 780 | 240 | 154 |
Interest expense | -- | -- | -- | -- |
Net interest income | 324 | 780 | 240 | 154 |
Non-interest income | 68.30 | 35.30 | 12.50 | 11.10 |
Total op income | 392 | 815 | 252 | 165 |
Total op expenses | (147) | (133) | (85) | (61) |
Op profit (pre-prov) | 245 | 682 | 167 | 104 |
Provisions | -- | -- | -- | -- |
Exceptionals | -- | -- | -- | -- |
Profit before tax | 245 | 682 | 167 | 104 |
Taxes | (66) | (15) | (25) | (34) |
Net profit | 179 | 667 | 141 | 70 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
---|---|---|---|---|
Equity Capital | 79.60 | 79.60 | 79.60 | 79.60 |
Reserves | 3,721 | 3,456 | 3,055 | 2,800 |
Net worth | 3,801 | 3,535 | 3,135 | 2,880 |
Long-term borrowings | -- | -- | -- | -- |
Other Long-term liabilities | -- | -- | -- | 2.94 |
Long term provisions | -- | -- | -- | -- |
Total Non-current liabilities | -- | -- | -- | 2.94 |
Short Term Borrowings | -- | -- | -- | -- |
Trade payables | 2.31 | 2.10 | 4.69 | 2.85 |
Other current liabilities | 34.90 | 36.40 | 26 | 12.50 |
Short term provisions | 23.80 | 26.20 | 27.30 | 28.70 |
Total Current liabilities | 61 | 64.70 | 58 | 44 |
Total Equities and Liabilities | 3,862 | 3,600 | 3,193 | 2,927 |
Fixed Assets | 161 | 158 | 107 | 81.40 |
Non-current investments | 3,495 | 3,340 | 2,937 | 2,758 |
Deferred tax assets (Net) | (6.60) | 7.94 | 8.08 | 8.36 |
Long-term loans and advances | -- | -- | -- | 3.32 |
Other non-current assets | -- | -- | -- | 0.38 |
Total Non-current assets | 3,649 | 3,506 | 3,052 | 2,852 |
Current investments | -- | -- | -- | -- |
Trade receivables | 0.52 | 0.43 | 0.29 | 3.96 |
Cash and cash equivalents | 125 | 4.96 | 60.30 | 12.40 |
Short-term loans and advances | 87.50 | 88.50 | 80.30 | 58.80 |
Other current assets | -- | -- | -- | -- |
Total Current assets | 213 | 93.80 | 141 | 75.20 |
Total Assets | 3,862 | 3,600 | 3,193 | 2,927 |
Particulars ( Rupees In Crores.) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
---|---|---|---|---|
Gross Sales | 624 | 324 | 780 | 423 |
Excise Duty | -- | -- | -- | -- |
Net Sales | 624 | 324 | 780 | 423 |
Other Operating Income | -- | -- | -- | -- |
Other Income | 105 | 68.30 | 35.30 | 25.50 |
Total Income | 729 | 392 | 815 | 449 |
Total Expenditure ** | 162 | 142 | 130 | 121 |
PBIDT | 567 | 250 | 685 | 328 |
Interest | -- | -- | -- | -- |
PBDT | 567 | 250 | 685 | 328 |
Depreciation | 4.22 | 4.68 | 2.90 | 1.55 |
Tax | 141 | 67.80 | 13.90 | 18 |
Fringe Benefit Tax | -- | -- | -- | -- |
Deferred Tax | (2.30) | (1.50) | 1.08 | 0.80 |
Reported Profit After Tax | 424 | 179 | 667 | 307 |
Extra-ordinary Items | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 424 | 179 | 667 | 307 |
EPS (Unit Curr.) | 26.70 | 11.20 | 41.90 | 19.30 |
EPS (Adj) (Unit Curr.) | 26.70 | 11.20 | 41.90 | 19.30 |
Calculated EPS (Unit Curr.) | 26.70 | 11.20 | 41.90 | 19.30 |
Calculated EPS (Adj) (Unit Curr.) | 26.70 | 11.20 | 41.90 | 19.30 |
Calculated EPS (Ann.) (Unit Curr.) | 26.70 | 11.20 | 41.90 | 19.30 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 26.70 | 11.20 | 41.90 | 19.30 |
Book Value (Unit Curr.) | -- | -- | -- | -- |
Dividend (%) | 80 | 60 | 100 | 50 |
Equity | 79.60 | 79.60 | 79.60 | 79.60 |
Reserve & Surplus | 4,289 | 3,721 | 3,456 | 3,081 |
Face Value | 5 | 5 | 5 | 5 |
Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
Public Shareholding (% in Equity) | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- |
PBIDTM(%) | 91 | 77.20 | 87.80 | 77.40 |
PBDTM(%) | 91 | 77.20 | 87.80 | 77.40 |
PATM(%) | 68 | 55.20 | 85.50 | 72.60 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity