Bajaj Finserv Financial Statements

Bajaj Finserv Nine Monthly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2021 Mar-2020 Mar-2018 Mar-2017
Growth matrix (%)        
Net interest income (58) 225 55.80 (36)
Total op income (52) 223 52.90 (34)
Op profit (pre-provision) (64) 309 60.40 (47)
Net profit (73) 372 102 (57)
Advances (1.10) 42.30 (12) 24.20
Borrowings (4.20) 190 50.70 8.19
Total assets 7.27 23 4.35 2.49
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc 17.40 4.33 4.95 6.73
Return on Avg Equity 4.87 20.80 5.01 2.56
Return on Avg Assets 4.79 20.40 4.93 2.53
Per share ratios ()        
EPS 11.20 41.90 8.90 4.40
Adj.BVPS -- -- -- --
DPS 3 5 1.75 1.75
Other key ratios (%)        
Loans/Borrowings 251 243 496 850
Cost/Income 110 156 140 108
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate 0.37 0.02 0.18 0.49
Dividend yield 0.03 0.11 0.03 0.04
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2018 Mar-2017
Interest income 324 780 240 154
Interest expense -- -- -- --
Net interest income 324 780 240 154
Non-interest income 68.30 35.30 12.50 11.10
Total op income 392 815 252 165
Total op expenses (147) (133) (85) (61)
Op profit (pre-prov) 245 682 167 104
Provisions -- -- -- --
Exceptionals -- -- -- --
Profit before tax 245 682 167 104
Taxes (66) (15) (25) (34)
Net profit 179 667 141 70
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2019 Mar-2018
Equity Capital 79.60 79.60 79.60 79.60
Reserves 3,721 3,456 3,055 2,800
Net worth 3,801 3,535 3,135 2,880
Long-term borrowings -- -- -- --
Other Long-term liabilities -- -- -- 2.94
Long term provisions -- -- -- --
Total Non-current liabilities -- -- -- 2.94
Short Term Borrowings -- -- -- --
Trade payables 2.31 2.10 4.69 2.85
Other current liabilities 34.90 36.40 26 12.50
Short term provisions 23.80 26.20 27.30 28.70
Total Current liabilities 61 64.70 58 44
Total Equities and Liabilities 3,862 3,600 3,193 2,927
Fixed Assets 161 158 107 81.40
Non-current investments 3,495 3,340 2,937 2,758
Deferred tax assets (Net) (6.60) 7.94 8.08 8.36
Long-term loans and advances -- -- -- 3.32
Other non-current assets -- -- -- 0.38
Total Non-current assets 3,649 3,506 3,052 2,852
Current investments -- -- -- --
Trade receivables 0.52 0.43 0.29 3.96
Cash and cash equivalents 125 4.96 60.30 12.40
Short-term loans and advances 87.50 88.50 80.30 58.80
Other current assets -- -- -- --
Total Current assets 213 93.80 141 75.20
Total Assets 3,862 3,600 3,193 2,927
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2020 Dec-2019 Dec-2018 Dec-2017
Gross Sales 73 436 391 210
Excise Duty -- -- -- --
Net Sales 73 436 391 210
Other Operating Income -- -- -- --
Other Income 51.20 25.80 18.70 9.39
Total Income 124 462 410 219
Total Expenditure ** 107 99.20 86.30 65.20
PBIDT 17.60 363 324 154
Interest -- -- -- --
PBDT 17.60 363 324 154
Depreciation 3.43 1.81 1.11 1.01
Tax 3.08 12.80 17.20 23.10
Fringe Benefit Tax -- -- -- --
Deferred Tax 1.04 (0.40) 0.02 (0.90)
Reported Profit After Tax 10.10 349 305 131
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 10.10 349 305 131
EPS (Unit Curr.) 0.60 21.90 19.20 8.20
EPS (Adj) (Unit Curr.) 0.60 21.90 19.20 8.20
Calculated EPS (Unit Curr.) 0.63 21.90 19.20 8.24
Calculated EPS (Adj) (Unit Curr.)  0.63 21.90 19.20 8.24
Calculated EPS (Ann.) (Unit Curr.) 0.84 29.20 25.60 11
Calculated EPS (Adj) (Ann.) (Unit Curr.)  0.84 29.20 25.60 11
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 79.60 79.60 79.60 79.60
Reserve & Surplus -- -- -- --
Face Value 5 5 5 5
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 24.10 83.20 82.70 73.50
PBDTM(%) 24.10 83.20 82.70 73.50
PATM(%) 13.80 79.90 78.10 62.40
Open ZERO Brokerage Demat Account