Y/e 31 Mar | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Growth matrix (%) | ||||
Net interest income | 92.70 | (58) | 225 | 55.80 |
Total op income | 86 | (52) | 223 | 52.90 |
Op profit (pre-provision) | 130 | (64) | 309 | 60.40 |
Net profit | 137 | (73) | 372 | 102 |
Advances | 23.40 | (1.10) | 42.30 | (12) |
Borrowings | 18.10 | (3.70) | 190 | 50.70 |
Total assets | 14.80 | 7.27 | 23 | 4.35 |
Profitability Ratios (%) | ||||
NIM | -- | -- | -- | -- |
Non-int inc/Total inc | 14.40 | 17.40 | 4.33 | 4.95 |
Return on Avg Equity | 10.40 | 4.87 | 20.80 | 5.01 |
Return on Avg Assets | 10.20 | 4.79 | 20.40 | 4.93 |
Per share ratios () | ||||
EPS | 26.70 | 11.20 | 41.90 | 8.90 |
Adj.BVPS | -- | -- | -- | -- |
DPS | 4 | 3 | 5 | 1.75 |
Other key ratios (%) | ||||
Loans/Borrowings | 261 | 250 | 243 | 496 |
Cost/Income | 113 | 110 | 156 | 140 |
CAR | -- | -- | -- | -- |
Tier-I capital | -- | -- | -- | -- |
Gross NPLs/Loans | -- | -- | -- | -- |
Prov/Avg loans | -- | -- | -- | -- |
Net NPLs/Net loans | -- | -- | -- | -- |
Tax rate | 0.33 | 0.37 | 0.02 | 0.18 |
Dividend yield | 0.02 | 0.03 | 0.11 | 0.03 |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Interest income | 624 | 324 | 780 | 240 |
Interest expense | -- | -- | -- | -- |
Net interest income | 624 | 324 | 780 | 240 |
Non-interest income | 105 | 68.30 | 35.30 | 12.50 |
Total op income | 729 | 392 | 815 | 252 |
Total op expenses | (166) | (147) | (133) | (85) |
Op profit (pre-prov) | 563 | 245 | 682 | 167 |
Provisions | -- | -- | -- | -- |
Exceptionals | -- | -- | -- | -- |
Profit before tax | 563 | 245 | 682 | 167 |
Taxes | (139) | (66) | (15) | (25) |
Net profit | 424 | 179 | 667 | 141 |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
---|---|---|---|---|
Equity Capital | 79.60 | 79.60 | 79.60 | 79.60 |
Reserves | 4,289 | 3,721 | 3,456 | 3,055 |
Net worth | 4,368 | 3,801 | 3,535 | 3,135 |
Long-term borrowings | -- | -- | -- | -- |
Other Long-term liabilities | -- | -- | -- | -- |
Long term provisions | -- | -- | -- | -- |
Total Non-current liabilities | -- | -- | -- | -- |
Short Term Borrowings | -- | -- | -- | -- |
Trade payables | 2.03 | 2.15 | 2.10 | 4.69 |
Other current liabilities | 41.40 | 35.10 | 36.40 | 26 |
Short term provisions | 23 | 23.80 | 26.20 | 27.30 |
Total Current liabilities | 66.40 | 61 | 64.70 | 58 |
Total Equities and Liabilities | 4,435 | 3,862 | 3,600 | 3,193 |
Fixed Assets | 114 | 161 | 158 | 107 |
Non-current investments | 4,191 | 3,495 | 3,340 | 2,937 |
Deferred tax assets (Net) | (3.80) | (6.60) | 7.94 | 8.08 |
Long-term loans and advances | -- | -- | -- | -- |
Other non-current assets | -- | -- | -- | -- |
Total Non-current assets | 4,302 | 3,649 | 3,506 | 3,052 |
Current investments | -- | -- | -- | -- |
Trade receivables | 2.70 | 0.52 | 0.43 | 0.29 |
Cash and cash equivalents | 22.10 | 125 | 4.96 | 60.30 |
Short-term loans and advances | 108 | 87.50 | 88.50 | 80.30 |
Other current assets | -- | -- | -- | -- |
Total Current assets | 133 | 213 | 93.80 | 141 |
Total Assets | 4,435 | 3,862 | 3,600 | 3,193 |
Particulars ( Rupees In Crores.) | Jun-2022 | Mar-2022 | Dec-2021 | Sep-2021 |
---|---|---|---|---|
Gross Sales | 341 | 29.80 | 222 | 349 |
Excise Duty | -- | -- | -- | -- |
Net Sales | 341 | 29.80 | 222 | 349 |
Other Operating Income | -- | -- | -- | -- |
Other Income | 15.60 | 19.30 | 49.60 | 18.30 |
Total Income | 357 | 49.20 | 272 | 367 |
Total Expenditure ** | 43.90 | 27.90 | 45.40 | 49.20 |
PBIDT | 313 | 21.20 | 226 | 318 |
Interest | -- | -- | -- | -- |
PBDT | 313 | 21.20 | 226 | 318 |
Depreciation | 0.78 | 0.71 | 1.07 | 1.24 |
Tax | 78 | 3.75 | 57.50 | 79.90 |
Fringe Benefit Tax | -- | -- | -- | -- |
Deferred Tax | 1.14 | (0.10) | (0.80) | (1.50) |
Reported Profit After Tax | 233 | 16.90 | 169 | 238 |
Extra-ordinary Items | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 233 | 16.90 | 169 | 238 |
EPS (Unit Curr.) | 14.60 | 1.10 | 10.60 | 15 |
EPS (Adj) (Unit Curr.) | 14.60 | 1.10 | 10.60 | 15 |
Calculated EPS (Unit Curr.) | 14.60 | 1.06 | 10.60 | 15 |
Calculated EPS (Adj) (Unit Curr.) | 14.60 | 1.06 | 10.60 | 15 |
Calculated EPS (Ann.) (Unit Curr.) | 58.60 | 4.24 | 42.40 | 59.90 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 58.60 | 4.24 | 42.40 | 59.90 |
Book Value (Unit Curr.) | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- |
Equity | 79.60 | 79.60 | 79.60 | 79.60 |
Reserve & Surplus | -- | -- | -- | -- |
Face Value | 5 | 5 | 5 | 5 |
Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
Public Shareholding (% in Equity) | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- |
PBIDTM(%) | 91.70 | 71.10 | 102 | 91.20 |
PBDTM(%) | 91.70 | 71.10 | 102 | 91.20 |
PATM(%) | 68.30 | 56.60 | 75.90 | 68.30 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity