No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Entertainment
as on 5/3/2024 12:00:00 AM
₹ 17.7 0.15 0.85No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL4.04%
Indian: 2.13%
Foreign: 1.9102%
NON-PROMOTER - TOTAL 95.96%
Institutions: 15.16%
Non-Institutions: 80.81%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Revenue | 3249.36 | 3556.34 | 4634.16 | 3014.38 |
yoy growth (%) | (8.63) | (23.26) | 53.73 | (1.49) |
Raw materials | (9.15) | (3.45) | (11.11) | (10.67) |
As % of sales | 0.28 | 0.10 | 0.24 | 0.35 |
Employee costs | (152.97) | (193.11) | (209.61) | (146.08) |
As % of sales | 4.71 | 5.43 | 4.52 | 4.85 |
Other costs | (1,070.25) | (1,253.81) | (3,097.42) | (1,889.61) |
As % of sales | 32.94 | 35.26 | 66.84 | 62.69 |
Operating profit | 2016.99 | 2105.97 | 1316.02 | 968.02 |
OPM | 62.07 | 59.22 | 28.40 | 32.11 |
Depreciation | (1,531.91) | (1,426.21) | (1,071.72) | (690.80) |
Interest expense | (418.37) | (565.22) | (396.37) | (229.23) |
Other income | 15.60 | 13.61 | 54.16 | 61.50 |
Profit before tax | 82.31 | 128.15 | (97.91) | 109.49 |
Taxes | (492.36) | 132.51 | 13.01 | (27.37) |
Tax rate | (598.18) | 103.40 | (13.29) | (25.00) |
Minorities and other | 12.26 | 16.02 | 9.86 | 9.94 |
Adj. profit | (397.79) | 276.68 | (75.04) | 92.06 |
Exceptional items | (779.81) | (1,915.50) | -- | -- |
Net profit | (1,177.60) | (1,638.82) | (75.04) | 92.06 |
yoy growth (%) | (28.14) | 2083.93 | (181.51) | (86.70) |
NPM | (36.24) | (46.08) | (1.62) | 3.05 |
Y/e 31 Mar ( In .Cr) | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 |
---|---|---|---|---|
Equity capital | 192.38 | 192.38 | 192.38 | 192.38 |
Preference capital | -- | -- | -- | -- |
Reserves | (981.11) | 743.65 | 2494.58 | 3657.43 |
Net worth | (788.73) | 936.03 | 2686.96 | 3849.81 |
Minority interest | (0.06) | (60.61) | (58.96) | (52.07) |
Debt | 74.60 | 377.61 | 811.85 | 1784.44 |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | (714.19) | 1253.03 | 3439.85 | 5582.18 |
Fixed assets | 1708.03 | 3979.42 | 6953.47 | 8829.05 |
Intangible assets | -- | -- | -- | -- |
Investments | -- | -- | -- | -- |
Deferred tax asset (net) | 1597.92 | 1193.06 | 650.17 | 1147.76 |
Net working capital | (4,201.56) | (4,101.63) | (4,319.26) | (4,540.89) |
Inventories | 12.89 | 9.52 | 21.18 | 22.01 |
Inventory Days | -- | -- | 2.38 | 2.26 |
Sundry debtors | 92.33 | 80.36 | 93.05 | 86.84 |
Debtor days | -- | -- | 10.45 | 8.91 |
Other current assets | 913.57 | 1223.41 | 1411.42 | 1376.92 |
Sundry creditors | (503.64) | (768.26) | (1,353.94) | (1,441.42) |
Creditor days | -- | -- | 152.09 | 147.94 |
Other current liabilities | (4,716.71) | (4,646.66) | (4,490.97) | (4,585.24) |
Cash | 181.42 | 182.18 | 155.47 | 146.26 |
Total assets | (714.19) | 1253.03 | 3439.85 | 5582.18 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Profit before tax | 82.31 | 128.15 | (97.91) | 109.49 |
Depreciation | (1,531.91) | (1,426.21) | (1,071.72) | (690.80) |
Tax paid | (492.36) | 132.51 | 13.01 | (27.37) |
Working capital 27,893 | (4,266.49) | (4,779.79) | (3,058.58) | (938.85) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (6,208.45) | (5,945.34) | (4,215.20) | (1,547.53) |
Capital expenditure | 14270.71 | 15160.95 | 14254.56 | 2541.57 |
Free cash flow | 8062.26 | 9215.61 | 10039.36 | 994.04 |
Equity raised | 3688.96 | 5182.05 | 6460.63 | (211.86) |
Investments | (200) | (150) | (128.18) | (35.19) |
Debt financing/disposal | (264.45) | 634.16 | 1520.93 | (272.58) |
Dividends paid | -- | -- | -- | -- |
Net in cash | 11286.77 | 14881.82 | 17892.74 | 474.41 |
Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -8.632 | -23.258 | 53.735 | -1.489 |
Op profit growth | -4.225 | 60.026 | 35.95 | -5.552 |
EBIT growth | -27.79 | 132.316 | -11.886 | -32.018 |
Net profit growth | -28.143 | 2,083.929 | -181.512 | -86.705 |
Profitability ratios (%) | ||||
OPM | 62.073 | 59.217 | 28.398 | 32.113 |
EBIT margin | 15.409 | 19.497 | 6.44 | 11.237 |
Net profit margin | -36.241 | -46.082 | -1.619 | 3.054 |
RoCE | 11.099 | 8.955 | 5.218 | 21.513 |
RoNW | -9.008 | -7.727 | -0.524 | 5.852 |
RoA | -6.526 | -5.291 | -0.328 | 1.462 |
Per share ratios (₹) | ||||
EPS | -6.46 | -8.99 | 0 | 0.77 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -14.716 | -16.646 | -6.228 | -5.617 |
Book value per share | 11.099 | 8.955 | 5.218 | 21.513 |
Valuation ratios | ||||
P/E | -1.429 | -0.456 | 0 | 140.13 |
P/CEPS | -0.627 | -0.246 | -11.424 | -19.21 |
P/B | 0.632 | 0.196 | 1.94 | 28.344 |
EV/EBIDTA | 1.159 | 1.129 | 11.452 | 11.992 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | -598.178 | 103.402 | -13.288 | -24.998 |
Liquidity ratios | ||||
Debtor days | 10.104 | 11.948 | 9.174 | 9.652 |
Inventory days | 2.426 | 3.082 | 2.014 | 1.552 |
Creditor days | -413.961 | -293.167 | -83.116 | -106.333 |
Leverage ratios | ||||
Interest coverage | -1.197 | -1.227 | -0.753 | -1.478 |
Net debt / equity | 0.244 | 0.426 | 0.384 | 2.082 |
Net debt / op. profit | 0.325 | 0.778 | 1.969 | 0.873 |
Cost breakup (₹) | ||||
Material costs | -0.282 | -0.097 | -0.24 | -0.354 |
Employee costs | -4.708 | -5.43 | -4.523 | -4.846 |
Other costs | -32.937 | -35.256 | -66.839 | -62.687 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Sun TV Network Ltd | 654.75 | 14.01 | 25,802.69 | 437.34 | 2.29 | 885.48 | 252.02 |
Zee Entertainment Enterprises Ltd | 143.05 | 37.16 | 13,740.23 | 76.31 | 2.80 | 1,914.20 | 102.45 |
PVR Inox Ltd | 1,321.00 | 0.00 | 12,963.56 | 12.60 | 0.00 | 1,496.80 | 759.88 |
Saregama India Ltd | 427.65 | 45.74 | 8,254.05 | 49.07 | 0.70 | 187.21 | 68.12 |
TV18 Broadcast Ltd | 44.71 | 496.78 | 7,664.90 | 27.68 | 0.00 | 461.19 | 18.25 |
Dish TV is Indias biggest and amongst the worlds largest (single country) direct-to-home (DTH) Company with a subscriber base of more than 29 million. The Company is part of the Essel Group. Dish TV has on its platform more than 655 channels & services including 40 audio channels and 70 HD channels & services. Dish TV leverages multiple satellite platforms including NSS-6, Asiasat-5, SES-8, GSAT-15 and ST-2 and has a bandwidth capacity of 1422 MHz, the largest held by any DTH player in the country. The Company has a vast distribution network of over 4,000 distributors & around 400,000 dealers that span across 9,450 towns in the country. Dish TV is connected with its pan-India customer base through call-centres that are spread across 22 cities and are equipped to handle customer queries 24X7 in 12 different languages. As on March 31, 2019, the Company has 1 wholly owned subsidiary and 2 subsidiary companies.The Company was incorporated during the year August 10th, 1988 as Navpad Texturisers Pvt Ltd. The businesses have close synergies in the areas of content, distribution and infrastructure. Dish TV is Indias first direct to home entertainment service that has digitalized Indian entertainment to bring to home the best in television viewing through the latest in digital technology. Dish TV takes television viewing to the next level as it supports various futuristic features like Electronic Programme Guide, Parental Lock, Capacity up to 400 channels, Games, Interactive TV,... Read More
Reports by Dish TV India Ltd
Reports by Dish TV India Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.