Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 - -
Growth matrix (%)        
Revenue growth 23.90 -- -- --
Op profit growth 37.90 -- -- --
EBIT growth 40.10 -- -- --
Net profit growth 35.10 -- -- --
Profitability ratios (%)        
OPM 12.80 11.50 -- --
EBIT margin 15.10 13.30 -- --
Net profit margin 9.74 8.93 -- --
RoCE 39.10 -- -- --
RoNW 10.30 -- -- --
RoA 6.33 -- -- --
Per share ratios ()        
EPS 58.30 45.90 -- --
Dividend per share 6 34 -- --
Cash EPS 47 33.30 -- --
Book value per share 184 105 -- --
Valuation ratios        
P/E 22.10 22.90 -- --
P/CEPS 27.40 31.60 -- --
P/B 6.99 10 -- --
EV/EBIDTA 11.60 12.30 -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (28) (23) -- --
Liquidity ratios        
Debtor days 3.05 -- -- --
Inventory days 2.75 -- -- --
Creditor days (16) -- -- --
Leverage ratios        
Interest coverage (10) (7.50) -- --
Net debt / equity (0.60) (0.50) -- --
Net debt / op. profit (1.40) (1) -- --
Cost breakup ()        
Material costs (0.50) (0.70) -- --
Employee costs (11) (11) -- --
Other costs (76) (77) -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2018 Mar-2017 - -
Revenue 23,021 18,581 -- --
yoy growth (%) 23.90 -- -- --
Raw materials (125) (124) -- --
As % of sales 0.54 0.66 -- --
Employee costs (2,455) (2,048) -- --
As % of sales 10.70 11 -- --
Other costs (17,484) (14,266) -- --
As % of sales 75.90 76.80 -- --
Operating profit 2,956 2,143 -- --
OPM 12.80 11.50 -- --
Depreciation (437) (457) -- --
Interest expense (340) (331) -- --
Other income 947 789 -- --
Profit before tax 3,127 2,144 -- --
Taxes (884) (485) -- --
Tax rate (28) (23) -- --
Minorities and other -- -- -- --
Adj. profit 2,242 1,659 -- --
Exceptional items -- -- -- --
Net profit 2,242 1,659 -- --
yoy growth (%) 35.10 -- -- --
NPM 9.74 8.93 -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 - -
Profit before tax 3,127 2,144 -- --
Depreciation (437) (457) -- --
Tax paid (884) (485) -- --
Working capital 1,227 -- -- --
Other operating items -- -- -- --
Operating cashflow 3,033 -- -- --
Capital expenditure 1,176 -- -- --
Free cash flow 4,209 -- -- --
Equity raised 7,891 -- -- --
Investments 2,631 -- -- --
Debt financing/disposal (143) -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 14,587 -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 - -
Equity capital 390 367 -- --
Preference capital -- -- -- --
Reserves 6,687 3,412 -- --
Net worth 7,077 3,779 -- --
Minority interest
Debt 2,453 2,596 -- --
Deferred tax liabilities (net) 1,034 785 -- --
Total liabilities 10,564 7,160 -- --
Fixed assets 4,611 3,819 -- --
Intangible assets
Investments 6,344 3,713 -- --
Deferred tax asset (net) 664 623 -- --
Net working capital (7,636) (5,628) -- --
Inventories 183 163 -- --
Inventory Days 2.91 3.20 -- --
Sundry debtors 226 159 -- --
Debtor days 3.59 3.12 -- --
Other current assets 3,184 2,723 -- --
Sundry creditors (1,000) (775) -- --
Creditor days 15.90 15.20 -- --
Other current liabilities (10,230) (7,898) -- --
Cash 6,581 4,633 -- --
Total assets 10,564 7,160 -- --
Switch to
Consolidated
Standalone


Interglobe Aviation Ltd Report not showing data