Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 Jun-2014 Jun-2013
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS 0.04 -- 1.49 --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share 39.20 39.20 41.10 40.40
Valuation ratios        
P/E 333 -- 5.26 --
P/CEPS -- -- -- --
P/B 0.34 0.11 0.19 0.15
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity (0.10) (0.20) 0.17 0.14
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2016 Mar-2015 Jun-2014 Jun-2013
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Jun-2014 Jun-2013
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital (11) 1.71 (0.80) 0.79
Other operating items -- -- -- --
Operating cashflow (11) 1.71 (0.80) 0.79
Capital expenditure (22) (22) -- --
Free cash flow (32) (20) (0.80) 0.79
Equity raised 57.70 59.30 61.70 61.70
Investments 2.07 3.05 0.69 (0.70)
Debt financing/disposal 1.35 2.02 13 13
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 28.90 44.30 74.60 74.80
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Jun-2014 Jun-2013
Equity capital 9.90 9.90 9.90 10.70
Preference capital -- -- -- --
Reserves 28.90 28.90 31.20 29.70
Net worth 38.80 38.80 41.10 40.40
Minority interest
Debt -- -- 7.05 5.98
Deferred tax liabilities (net) 0.18 0.18 -- 0.20
Total liabilities 39 39 48.10 46.60
Fixed assets 6.16 6.17 16.30 16.90
Intangible assets
Investments 8.90 10.60 8.89 8.20
Deferred tax asset (net) -- -- 0.14 --
Net working capital 18.30 16.10 22.70 21.10
Inventories 17 17 17.20 17.20
Inventory Days -- -- -- --
Sundry debtors -- -- 0.82 0.91
Debtor days -- -- -- --
Other current assets 10.40 9.76 16.40 14.30
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities (9.10) (11) (12) (11)
Cash 5.70 6.15 0.09 0.42
Total assets 39 39 48.10 46.60
Switch to
Consolidated
Standalone


Report not showing data