Smartworks Coworking Spaces Ltd Annually Results

Gross Sales

1,374.06

1,039.36

711.39

360.24

Excise Duty

0

0

0

0

Net Sales

1,374.06

1,039.36

711.39

360.24

Other Operating Income

0

0

0

0

Other Income

35.61

73.75

32.68

33.97

Total Income

1,409.67

1,113.11

744.07

394.2

Total Expenditure

516.79

379.69

287.39

154.09

PBIDT

892.88

733.42

456.68

240.12

Interest

336.34

328.32

236.66

122.36

PBDT

556.54

405.1

220.02

117.76

Depreciation

636

472.72

356.25

211.91

Minority Interest Before NP

0

0

0

0

Tax

0.1

0

0

0

Deferred Tax

-16.38

-17.67

-35.18

-24.24

Reported Profit After Tax

-63.18

-49.96

-101.05

-69.91

Minority Interest After NP

0

0

0

0

Net Profit after Minority Interest

-63.18

-49.96

-101.05

-69.91

Extra-ordinary Items

0

0

0

0

Adjusted Profit After Extra-ordinary item

-63.18

-49.96

-101.05

-69.91

EPS (Unit Curr.)

-6.18

-5.18

-10.57

-7.32

Book Value (Unit Curr.)

0

0

0

0

Dividend (%)

0

0

0

0

Equity

103.19

79.01

77.69

77.2

Public Shareholding (Number)

0

0

0

0

Public Shareholding (%)

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

PBIDTM(%)

64.98

70.56

64.19

66.65

PBDTM(%)

40.5

38.97

30.92

32.68

PATM(%)

-4.59

-4.8

-14.2

-19.4