Westlife Q4 results were slightly above estimates on Ebitda, due to gross margin beat led by cost savings and certain oneoffs. SSSG of 14% was healthy in a difficult consumption environment. FY23 performance was robust with strong 34% YoY increase in sales per store. However, stock at ~35x FY24 pre-IndAS Ebitda is expensive (10% premium to JUBI).
Ebitda above estimates:
In Q4, Westlife delivered robust revenue growth of 22% YoY (3% below IIFLe) led by SSSG of 14%. However, Ebitda was above estimate, driven primarily by gross margin expansion of ~370bps YoY on one-time volume delivery incentive, cost savings and earlier pricing actions. Thus, Pre-IndAS Ebitda margin of 11.4% was above IIFLe of 10.6%. On net basis, 16 stores were added taking the number to 357 stores. Annualised sales per store of Rs.64mn was healthy, increasing by 12.4% YoY.
Robust growth going ahead:
In FY23, Westlife was successful in increasing sales per store by 34% YoY to Rs.66.9mn, on the back of focus on key categories of burgers, chicken and coffee (McCafe). Going ahead, it is targeting high single-digit SSSG and to increase sales per store further. We believe that this is achievable given its strengthened portfolio and potential increase in contribution from McCafe. Moreover, driven by 10-11% expansion in stores, we are forecasting ~15% FY23-26 Cagr. Pre-IndAS Ebitda margin saw ~500bps YoY expansion to 12.3% in FY23 and we are factoring ~100bps expansion in FY24 on further cost efficiencies.
Ebitda upgrade of 2%:
Analysts at IIFL Capital Services upgrade their pre-IndAS Ebitda by ~2% for FY24/25, on sales upgrade due to higher store additions and SSSG. The stock has run up in the recent rally and is now trading at ~35x FY24 pre-IndAS Ebitda, 10% premium to JUBI. They do not see much upside from current level and maintain REDUCE rating on risks from demand slowdown and increase in competition. TP of Rs750.
Related Tags
IIFL Customer Care Number
(Gold/NCD/NBFC/Insurance/NPS)
1860-267-3000 / 7039-050-000
IIFL Capital Services Support WhatsApp Number
+91 9892691696
IIFL Capital Services Limited - Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213,IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
ARN NO : 47791 (AMFI Registered Mutual Fund Distributor)
This Certificate Demonstrates That IIFL As An Organization Has Defined And Put In Place Best-Practice Information Security Processes.