| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | (1.60) | 40.80 | 21.10 | 5.24 |
| Op profit growth | (2.50) | 38.20 | 19.90 | 3.52 |
| EBIT growth | 2.41 | 41.50 | 27.30 | 3.10 |
| Net profit growth | 67.10 | (249) | (46) | 141 |
| Profitability ratios (%) | ||||
| OPM | 30.80 | 31.10 | 31.60 | 32 |
| EBIT margin | 27.80 | 26.80 | 26.60 | 25.30 |
| Net profit margin | 5.53 | 3.26 | (3.10) | (6.90) |
| RoCE | 19.30 | 22 | 17.70 | 12.20 |
| RoNW | 13.30 | 11.30 | (7.10) | (4.70) |
| RoA | 0.96 | 0.67 | (0.50) | (0.80) |
| Per share ratios () | ||||
| EPS | 9.74 | 5.71 | -- | -- |
| Dividend per share | -- | -- | 0.80 | 1.60 |
| Cash EPS | 0.01 | (4.80) | (22) | (25) |
| Book value per share | 22.10 | 14.80 | 16.90 | 25.10 |
| Valuation ratios | ||||
| P/E | 10.40 | 7.23 | -- | -- |
| P/CEPS | 8,067 | (8.60) | (7.60) | (5.20) |
| P/B | 4.61 | 2.80 | 9.73 | 5.15 |
| EV/EBIDTA | 5.37 | 4.02 | 7.56 | 8.14 |
| Payout (%) | ||||
| Dividend payout | -- | -- | (13) | (7.30) |
| Tax payout | (39) | (53) | 240 | 45.10 |
| Liquidity ratios | ||||
| Debtor days | 66.80 | 58.30 | 53.20 | 53.80 |
| Inventory days | 31.90 | 30.70 | 39.50 | 88 |
| Creditor days | (78) | (72) | (87) | (94) |
| Leverage ratios | ||||
| Interest coverage | (1.40) | (1.30) | (1) | (0.80) |
| Net debt / equity | 9.79 | 13.30 | 15.30 | 9.91 |
| Net debt / op. profit | 3.96 | 3.50 | 4.25 | 4.89 |
| Cost breakup () | ||||
| Material costs | (26) | (23) | (23) | (20) |
| Employee costs | (6.40) | (5.80) | (3.90) | (4) |
| Other costs | (37) | (40) | (41) | (44) |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
