Devine Impex Financials Statement

FINANCIALS

Select Period:

Particulars ( Rupees In Crores.)	Dec-2012	Sep-2012	Jun-2012	Mar-2012	Dec-2011
Gross Sales	7.58	4.21	3.55	4.02	6.37
Excise Duty	--	--	--	--	--
Net Sales	7.58	4.21	3.55	4.02	6.37
Other Operating Income	--	--	--	--	--
Other Income	--	--	--	--	--
Total Income	7.58	4.21	3.55	4.02	6.37
Total Expenditure	6.78	3.28	2.78	3.33	5.55
PBIDT	0.80	0.93	0.77	0.69	0.82
Interest	0.54	0.54	0.52	0.52	0.45
PBDT	0.26	0.39	0.25	0.17	0.37
Depreciation	0.03	0.04	0.03	0.03	0.03
Minority Interest Before NP	--	--	--	--	--
Tax	0.07	0.11	0.06	0.04	0.10
Deferred Tax	--	--	--	--	--
Reported Profit After Tax	0.16	0.24	0.16	0.10	0.24
Minority Interest After NP	--	--	--	--	--
Net Profit after Minority Interest	0.16	0.24	0.16	0.10	0.24
Extra-ordinary Items	--	--	--	--	--
Adjusted Profit After Extra-ordinary item	0.16	0.24	0.16	0.10	0.24
EPS (Unit Curr.)	0.20	0.20	0.31	0.19	0.46
Book Value (Unit Curr.)	--	--	--	--	--
Dividend (%)	--	--	--	--	--
Equity	9.53	9.53	5.13	5.13	5.13
Public Shareholding (Number)	6,238,114	6,238,114	1,838,114	1,838,114	1,838,114
Public Shareholding (%)	65.44	65.44	35.82	35.82	35.82
Pledged/Encumbered - No. of Shares	--	--	--	--	--
Pledged/Encumbered - % in Total Promoters Holding	--	--	--	--	--
Pledged/Encumbered - % in Total Equity	--	--	--	--	--
Non Encumbered - No. of Shares	3,294,086	3,294,086	3,294,086	3,294,086	3,294,086
Non Encumbered - % in Total Promoters Holding	100	100	100	100	100
Non Encumbered - % in Total Equity	34.56	34.56	64.18	64.18	64.18
PBIDTM(%)	10.55	22.09	21.69	17.16	12.87
PBDTM(%)	3.43	9.26	7.04	4.23	5.81
PATM(%)	2.11	5.70	4.51	2.49	3.77

QuickLinks for Devine Impex Ltd.