Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Engineers India Ltd Financials
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | 23.30 | (3.90) | (12) | (5.70) |
| Op profit growth | 36 | 51 | (10) | (53) |
| EBIT growth | 12.80 | 19.40 | (11) | (31) |
| Net profit growth | 16.20 | 18.60 | (11) | (35) |
| Profitability ratios (%) | ||||
| OPM | 23.40 | 21.20 | 13.50 | 13.40 |
| EBIT margin | 31.80 | 34.70 | 27.90 | 27.90 |
| Net profit margin | 21 | 22.30 | 18.10 | 18 |
| RoCE | 22.10 | 18 | 15.70 | 18.80 |
| RoNW | 3.70 | 2.91 | 2.55 | 3.03 |
| RoA | 3.66 | 2.89 | 2.54 | 3.02 |
| Per share ratios () | ||||
| EPS | 6.07 | 4.90 | 8.35 | 8.27 |
| Dividend per share | 4 | 3 | 4 | 5 |
| Cash EPS | 5.69 | 4.56 | 7.51 | 8.68 |
| Book value per share | 37 | 42.20 | 83.80 | 78.10 |
| Valuation ratios | ||||
| P/E | 26 | 29.50 | 10.20 | 11.70 |
| P/CEPS | 27.80 | 31.70 | 11.30 | 11.20 |
| P/B | 4.27 | 3.42 | 1.02 | 1.24 |
| EV/EBIDTA | 12.30 | 13.70 | 6.75 | 8.16 |
| Payout (%) | ||||
| Dividend payout | 49.60 | 61.40 | -- | 64.70 |
| Tax payout | (34) | (35) | (35) | (34) |
| Liquidity ratios | ||||
| Debtor days | 96.10 | 95.60 | 96.50 | 83 |
| Inventory days | 0.22 | 0.27 | 0.23 | 0.19 |
| Creditor days | (63) | (73) | (66) | (68) |
| Leverage ratios | ||||
| Interest coverage | (991) | (161) | (1,740) | (1,696) |
| Net debt / equity | (1.10) | (0.80) | (0.90) | (0.90) |
| Net debt / op. profit | (5.90) | (7.50) | (13) | (10) |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | (42) | (51) | (39) | (35) |
| Other costs | (34) | (28) | (48) | (52) |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Revenue | 1,824 | 1,480 | 1,541 | 1,741 |
| yoy growth (%) | 23.30 | (3.90) | (12) | (5.70) |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | (771) | (753) | (599) | (601) |
| As % of sales | 42.30 | 50.90 | 38.90 | 34.50 |
| Other costs | (626) | (413) | (733) | (908) |
| As % of sales | 34.30 | 27.90 | 47.60 | 52.10 |
| Operating profit | 427 | 314 | 208 | 232 |
| OPM | 23.40 | 21.20 | 13.50 | 13.40 |
| Depreciation | (24) | (23) | (25) | (20) |
| Interest expense | (0.60) | (3.20) | (0.20) | (0.30) |
| Other income | 176 | 222 | 247 | 273 |
| Profit before tax | 579 | 511 | 430 | 485 |
| Taxes | (196) | (181) | (149) | (164) |
| Tax rate | (34) | (35) | (35) | (34) |
| Minorities and other | -- | (0.20) | (3.10) | -- |
| Adj. profit | 383 | 330 | 278 | 321 |
| Exceptional items | -- | -- | -- | (8.20) |
| Net profit | 383 | 330 | 278 | 313 |
| yoy growth (%) | 16.20 | 18.60 | (11) | (35) |
| NPM | 21 | 22.30 | 18.10 | 18 |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Profit before tax | 579 | 511 | 430 | 485 |
| Depreciation | (24) | (23) | (25) | (20) |
| Tax paid | (196) | (181) | (149) | (164) |
| Working capital | 837 | 780 | 972 | 668 |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 1,196 | 1,088 | 1,228 | 969 |
| Capital expenditure | 132 | 128 | 68.30 | 167 |
| Free cash flow | 1,328 | 1,216 | 1,297 | 1,136 |
| Equity raised | 3,269 | 4,245 | 4,502 | 4,672 |
| Investments | (271) | (96) | (572) | (594) |
| Debt financing/disposal | -- | -- | -- | 0.34 |
| Dividends paid | 158 | 168 | -- | 168 |
| Other items | -- | -- | -- | -- |
| Net in cash | 4,485 | 5,534 | 5,226 | 5,383 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Equity capital | 316 | 316 | 337 | 168 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 2,031 | 2,025 | 2,508 | 2,653 |
| Net worth | 2,347 | 2,341 | 2,845 | 2,822 |
| Minority interest | ||||
| Debt | -- | -- | -- | -- |
| Deferred tax liabilities (net) | 26.40 | 22.90 | 26.60 | 22.60 |
| Total liabilities | 2,374 | 2,364 | 2,872 | 2,845 |
| Fixed assets | 300 | 309 | 328 | 267 |
| Intangible assets | ||||
| Investments | 318 | 242 | 533 | 75.30 |
| Deferred tax asset (net) | 325 | 328 | 294 | 238 |
| Net working capital | (1,285) | (1,052) | (641) | (397) |
| Inventories | 6.94 | 1.13 | 1.09 | 1.06 |
| Inventory Days | -- | 0.23 | 0.27 | 0.25 |
| Sundry debtors | 427 | 562 | 399 | 376 |
| Debtor days | -- | 112 | 98.30 | 89.20 |
| Other current assets | 697 | 558 | 510 | 568 |
| Sundry creditors | (258) | (235) | (244) | (222) |
| Creditor days | -- | 47 | 60.10 | 52.50 |
| Other current liabilities | (2,158) | (1,938) | (1,308) | (1,121) |
| Cash | 2,716 | 2,537 | 2,358 | 2,661 |
| Total assets | 2,374 | 2,364 | 2,871 | 2,845 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Sep-2019 | Jun-2019 | Mar-2019 | Dec-2018 | Sep-2018 |
|---|---|---|---|---|---|
| Gross Sales | 730 | 743 | 618 | 585 | 690 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 730 | 743 | 618 | 585 | 690 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 63.30 | 59.30 | 57.60 | 52.80 | 58.90 |
| Total Income | 794 | 802 | 676 | 638 | 749 |
| Total Expenditure ** | 621 | 602 | 526 | 487 | 595 |
| PBIDT | 172 | 200 | 150 | 151 | 154 |
| Interest | 0.38 | 0.31 | 0.42 | 0.26 | 0.36 |
| PBDT | 172 | 200 | 150 | 151 | 154 |
| Depreciation | 5.83 | 5.77 | 5.83 | 5.34 | 5.74 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 23.80 | 94.50 | 42 | 28.60 | 62.60 |
| Deferred Tax | 75.80 | (26) | 9.79 | 23.10 | (12) |
| Reported Profit After Tax | 66.60 | 126 | 92 | 93.90 | 97.40 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 66.60 | 126 | 90.10 | 93.60 | 96.40 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 66.60 | 126 | 90.10 | 93.60 | 96.40 |
| EPS (Unit Curr.) | 1.05 | 1.99 | 1.43 | 1.48 | 1.52 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 316 | 316 | 316 | 316 | 316 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 23.60 | 27 | 24.30 | 25.80 | 22.30 |
| PBDTM(%) | 23.60 | 26.90 | 24.20 | 25.80 | 22.30 |
| PATM(%) | 9.12 | 16.90 | 14.90 | 16 | 14.10 |
