Frog Cellsat Ltd Quarterly Results

Gross Sales

48.48

91.15

43.81

35.94

44.5

Excise Duty

0

0

0

0

0

Net Sales

48.48

91.15

43.81

35.94

44.5

Other Operating Income

0

0

0

0

0

Other Income

0.26

-0.16

2.52

0.25

2.43

Total Income

48.74

90.99

46.34

36.19

46.92

Total Expenditure

41.71

69.13

40.19

33.11

36.96

PBIDT

7.03

21.86

6.14

3.08

9.96

Interest

0.64

0.21

0.07

0.06

0.29

PBDT

6.4

21.64

6.08

3.02

9.67

Depreciation

0.66

1.28

1.19

1.16

1.21

Minority Interest Before NP

0

0

0

0

0

Tax

1.97

5.67

-0.1

0.45

0.66

Deferred Tax

0.78

-0.56

0.84

0.24

0.43

Reported Profit After Tax

2.99

15.25

4.13

1.17

7.38

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

2.99

15.25

4.13

1.17

7.38

Extra-ordinary Items

-0.01

0

0

0.02

0

Adjusted Profit After Extra-ordinary item

3

15.25

4.13

1.15

7.38

EPS (Unit Curr.)

1.93

9.86

2.67

0.76

4.79

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

15.53

15.48

15.48

15.44

15.44

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

14.5

23.98

14.01

8.56

22.38

PBDTM(%)

13.2

23.74

13.87

8.4

21.73

PATM(%)

6.16

16.73

9.42

3.25

16.58