Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2014 Mar-2013 Mar-2012 -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- 3.23 4.23 --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share 12.30 15.20 10.40 --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B 0.71 -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity 0.31 1.33 2.18 --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2014 Mar-2013 Mar-2012 -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2014 Mar-2013 Mar-2012 -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital (34) -- -- --
Other operating items -- -- -- --
Operating cashflow (34) -- -- --
Capital expenditure (32) -- -- --
Free cash flow (65) -- -- --
Equity raised 4.09 15.90 -- --
Investments 17.60 -- -- --
Debt financing/disposal (3.70) 21 -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash (47) 36.90 -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2014 Mar-2013 Mar-2012 -
Equity capital 15.20 18.50 15.20 --
Preference capital -- -- -- --
Reserves 3.47 4.60 0.62 --
Net worth 18.60 23.10 15.80 --
Minority interest
Debt 5.85 36.70 38.80 --
Deferred tax liabilities (net) -- 1.11 0.79 --
Total liabilities 24.50 74.70 71.60 --
Fixed assets -- 34.10 28.80 --
Intangible assets
Investments 24.60 18.60 6.96 --
Deferred tax asset (net) -- -- -- --
Net working capital (0.10) 16.20 31.40 --
Inventories -- 8.81 12.60 --
Inventory Days -- -- -- --
Sundry debtors -- 12.60 19 --
Debtor days -- -- -- --
Other current assets 0.08 4.99 10.10 --
Sundry creditors -- (5.10) (7) --
Creditor days -- -- -- --
Other current liabilities (0.20) (5.20) (3.20) --
Cash 0.02 5.85 4.45 --
Total assets 24.50 74.70 71.60 --
Switch to
Consolidated
Standalone


Report not showing data