Kopran Ltd Quarterly Results

Gross Sales

166.24

151.56

139.44

186.08

158.92

Excise Duty

0

0

0

0

0

Net Sales

166.24

151.56

139.44

186.08

158.92

Other Operating Income

0

0

0

0

0

Other Income

0.17

1

2.63

9.67

2.43

Total Income

166.41

152.56

142.06

195.75

161.35

Total Expenditure

146.4

136.82

121.27

164.39

135.34

PBIDT

20.01

15.73

20.79

31.36

26.01

Interest

2.16

2.23

2.18

2.59

2.24

PBDT

17.86

13.5

18.61

28.77

23.77

Depreciation

4

3.85

3.87

3.59

3.27

Minority Interest Before NP

0

0

0

0

0

Tax

3.17

2.05

3.68

6.44

4.7

Deferred Tax

0.29

0.21

-0.04

0.11

0.02

Reported Profit After Tax

10.4

7.38

11.1

18.62

15.79

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

10.4

7.38

11.1

18.62

15.79

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

10.4

7.38

11.1

18.62

15.79

EPS (Unit Curr.)

2.16

1.53

2.3

3.86

3.28

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

48.21

48.21

48.21

48.21

48.21

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

12.03

10.37

14.9

16.85

16.36

PBDTM(%)

10.74

8.9

13.34

15.46

14.95

PATM(%)

6.25

4.86

7.96

10

9.93