Kopran Ltd Quarterly Results

Gross Sales

117.91

135.22

172.36

166.24

151.56

Excise Duty

0

0

0

0

0

Net Sales

117.91

135.22

172.36

166.24

151.56

Other Operating Income

0

0

0

0

0

Other Income

0.03

2.56

3.26

0.17

1

Total Income

117.93

137.77

175.62

166.41

152.56

Total Expenditure

123.19

121.09

155.28

146.4

136.82

PBIDT

-5.25

16.69

20.35

20.01

15.73

Interest

2.09

2.54

2.77

2.16

2.23

PBDT

-7.34

14.15

17.58

17.86

13.5

Depreciation

4.28

4.26

3.87

4

3.85

Minority Interest Before NP

0

0

0

0

0

Tax

-2.22

2.22

2.75

3.17

2.05

Deferred Tax

0.52

0.22

1.28

0.29

0.21

Reported Profit After Tax

-9.92

7.45

9.68

10.4

7.38

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-9.92

7.45

9.68

10.4

7.38

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-9.92

7.45

9.68

10.4

7.38

EPS (Unit Curr.)

-2.06

1.54

2.01

2.16

1.53

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

48.29

48.29

48.21

48.21

48.21

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

-4.45

12.34

11.8

12.03

10.37

PBDTM(%)

-6.22

10.46

10.19

10.74

8.9

PATM(%)

-8.41

5.5

5.61

6.25

4.86