Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS 0.09 -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share 10.20 -- -- --
Valuation ratios        
P/E 323 -- -- --
P/CEPS -- -- -- --
P/B 2.84 -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity (0.70) -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2018 - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2018 - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 10 10 -- --
Preference capital -- -- -- --
Reserves (0.70) 0.23 -- --
Net worth 9.33 10.20 -- --
Minority interest
Debt 37 0.25 -- --
Deferred tax liabilities (net) 2.97 0.30 -- --
Total liabilities 79.60 10.80 -- --
Fixed assets 35.20 7.88 -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) -- 0.01 -- --
Net working capital 37 (4.20) -- --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 4.12 0.41 -- --
Debtor days -- -- -- --
Other current assets 48 0.54 -- --
Sundry creditors (10) (4.90) -- --
Creditor days -- -- -- --
Other current liabilities (5) (0.30) -- --
Cash 7.38 7.15 -- --
Total assets 79.60 10.80 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2019 Sep-2019 Jun-2019 Dec-2018 -
Gross Sales 1.79 1.24 1.87 1.24 --
Excise Duty -- -- -- -- --
Net Sales 1.79 1.24 1.87 1.24 --
Other Operating Income -- -- -- -- --
Other Income 0.61 0.22 0.23 0.22 --
Total Income 2.40 1.46 2.10 1.46 --
Total Expenditure ** 1.09 0.64 0.61 0.64 --
PBIDT 1.31 0.82 1.49 0.82 --
Interest 0.84 0.89 1.28 0.89 --
PBDT 0.47 (0.10) 0.22 (0.10) --
Depreciation 0.27 0.28 0.31 0.28 --
Minority Interest Before NP -- -- -- -- --
Tax -- -- 0.01 -- --
Deferred Tax 0.36 -- -- -- --
Reported Profit After Tax (0.20) (0.30) (0.10) (0.30) --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest (0.20) (0.30) (0.10) (0.30) --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item (0.20) (0.30) (0.10) (0.30) --
EPS (Unit Curr.) (0.10) -- -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 20.80 20.80 20.80 20.80 --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 73.20 66.10 79.70 66.10 --
PBDTM(%) 26.30 (5.60) 11.80 (5.60) --
PATM(%) (9.50) (25) (2.70) (25) --
Open Demat Account