Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS 1.60 -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share 27.20 -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity 0.44 -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2018 - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2018 - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 8.50 8.50 -- --
Preference capital -- -- -- --
Reserves 16.20 14.60 -- --
Net worth 24.70 23.10 -- --
Minority interest
Debt 11.40 10.40 -- --
Deferred tax liabilities (net) -- 0.06 -- --
Total liabilities 36.10 33.60 -- --
Fixed assets 3.44 3.35 -- --
Intangible assets
Investments 4.03 3.99 -- --
Deferred tax asset (net) 0.15 -- -- --
Net working capital 28.20 25.90 -- --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors -- -- -- --
Debtor days -- -- -- --
Other current assets 29.80 27.30 -- --
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities (1.60) (1.40) -- --
Cash 0.27 0.34 -- --
Total assets 36.10 33.60 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018
Gross Sales 0.64 0.64 0.63 0.82 0.83
Excise Duty -- -- -- -- --
Net Sales 0.64 0.64 0.63 0.82 0.83
Other Operating Income -- -- -- -- --
Other Income 0.97 0.18 0.67 (0.40) 0.52
Total Income 1.61 0.81 1.29 0.44 1.35
Total Expenditure ** 0.15 0.18 0.20 0.61 0.16
PBIDT 1.46 0.64 1.09 (0.20) 1.19
Interest 0.32 0.31 0.23 0.80 0.05
PBDT 1.13 0.33 0.87 (1) 1.14
Depreciation 0.03 0.03 0.03 0.03 0.03
Minority Interest Before NP -- -- -- -- --
Tax 0.02 0.27 0.05 0.03 0.11
Deferred Tax -- (0.10) 0.01 (0.30) 0.07
Reported Profit After Tax 1.09 0.15 0.78 (0.80) 0.94
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 1.09 0.15 0.78 (0.80) 0.94
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 1.09 0.15 0.78 (0.80) 0.94
EPS (Unit Curr.) 1.28 0.18 0.92 -- 1.10
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 8.50 8.50 8.50 8.50 8.50
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 228 100 173 (21) 143
PBDTM(%) 177 51.60 138 (118) 137
PATM(%) 170 23.40 124 (95) 113