Y/e 31 Mar | Mar-2016 | - | - | - |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -- | -- | -- | -- |
Op profit growth | -- | -- | -- | -- |
EBIT growth | -- | -- | -- | -- |
Net profit growth | -- | -- | -- | -- |
Profitability ratios (%) | ||||
OPM | -- | -- | -- | -- |
EBIT margin | -- | -- | -- | -- |
Net profit margin | -- | -- | -- | -- |
RoCE | -- | -- | -- | -- |
RoNW | -- | -- | -- | -- |
RoA | -- | -- | -- | -- |
Per share ratios () | ||||
EPS | -- | -- | -- | -- |
Dividend per share | -- | -- | -- | -- |
Cash EPS | (9.70) | -- | -- | -- |
Book value per share | 24.50 | -- | -- | -- |
Valuation ratios | ||||
P/E | -- | -- | -- | -- |
P/CEPS | (1.80) | -- | -- | -- |
P/B | 0.73 | -- | -- | -- |
EV/EBIDTA | (1.70) | -- | -- | -- |
Payout (%) | ||||
Dividend payout | -- | -- | -- | -- |
Tax payout | 7.56 | -- | -- | -- |
Liquidity ratios | ||||
Debtor days | -- | -- | -- | -- |
Inventory days | -- | -- | -- | -- |
Creditor days | -- | -- | -- | -- |
Leverage ratios | ||||
Interest coverage | -- | -- | -- | -- |
Net debt / equity | (0.10) | -- | -- | -- |
Net debt / op. profit | 2.54 | -- | -- | -- |
Cost breakup () | ||||
Material costs | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
Y/e 31 Mar( In .Cr) | Mar-2016 | - | - | - |
---|---|---|---|---|
Revenue | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
Raw materials | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Employee costs | (0.10) | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Other costs | (0.10) | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Operating profit | (0.20) | -- | -- | -- |
OPM | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Interest expense | -- | -- | -- | -- |
Other income | (1.20) | -- | -- | -- |
Profit before tax | (1.30) | -- | -- | -- |
Taxes | (0.10) | -- | -- | -- |
Tax rate | 7.56 | -- | -- | -- |
Minorities and other | -- | -- | -- | -- |
Adj. profit | (1.40) | -- | -- | -- |
Exceptional items | -- | -- | -- | -- |
Net profit | (1.40) | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
NPM | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2016 | - | - | - |
---|---|---|---|---|
Profit before tax | (1.30) | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Tax paid | (0.10) | -- | -- | -- |
Working capital | -- | -- | -- | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | -- | -- | -- | -- |
Capital expenditure | -- | -- | -- | -- |
Free cash flow | -- | -- | -- | -- |
Equity raised | -- | -- | -- | -- |
Investments | -- | -- | -- | -- |
Debt financing/disposal | -- | -- | -- | -- |
Dividends paid | -- | -- | -- | -- |
Other items | -- | -- | -- | -- |
Net in cash | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2016 | - | - | - |
---|---|---|---|---|
Equity capital | 1.50 | -- | -- | -- |
Preference capital | -- | -- | -- | -- |
Reserves | 2.17 | -- | -- | -- |
Net worth | 3.67 | -- | -- | -- |
Minority interest | ||||
Debt | -- | -- | -- | -- |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | 3.67 | -- | -- | -- |
Fixed assets | -- | -- | -- | -- |
Intangible assets | ||||
Investments | 0.02 | -- | -- | -- |
Deferred tax asset (net) | -- | -- | -- | -- |
Net working capital | 3.22 | -- | -- | -- |
Inventories | -- | -- | -- | -- |
Inventory Days | -- | -- | -- | -- |
Sundry debtors | -- | -- | -- | -- |
Debtor days | -- | -- | -- | -- |
Other current assets | 3.41 | -- | -- | -- |
Sundry creditors | -- | -- | -- | -- |
Creditor days | -- | -- | -- | -- |
Other current liabilities | (0.20) | -- | -- | -- |
Cash | 0.44 | -- | -- | -- |
Total assets | 3.68 | -- | -- | -- |
Particulars ( Rupees In Crores.) | Mar-2016 | - | - | - | - |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | -- |
Excise Duty | -- | -- | -- | -- | -- |
Net Sales | -- | -- | -- | -- | -- |
Other Operating Income | 0.49 | -- | -- | -- | -- |
Other Income | -- | -- | -- | -- | -- |
Total Income | 0.49 | -- | -- | -- | -- |
Total Expenditure ** | 1.84 | -- | -- | -- | -- |
PBIDT | (1.40) | -- | -- | -- | -- |
Interest | -- | -- | -- | -- | -- |
PBDT | (1.40) | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- | -- |
Minority Interest Before NP | -- | -- | -- | -- | -- |
Tax | 0.10 | -- | -- | -- | -- |
Deferred Tax | -- | -- | -- | -- | -- |
Reported Profit After Tax | (1.50) | -- | -- | -- | -- |
Minority Interest After NP | -- | -- | -- | -- | -- |
Net Profit after Minority Interest | (1.50) | -- | -- | -- | -- |
Extra-ordinary Items | -- | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | (1.50) | -- | -- | -- | -- |
EPS (Unit Curr.) | (9.70) | -- | -- | -- | -- |
Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- | -- |
Equity | 1.50 | -- | -- | -- | -- |
Public Shareholding (Number) | 1,081,719 | -- | -- | -- | -- |
Public Shareholding (%) | 72.10 | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
Non Encumbered - No. of Shares | 418,281 | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | 100 | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | 27.90 | -- | -- | -- | -- |
PBIDTM(%) | -- | -- | -- | -- | -- |
PBDTM(%) | -- | -- | -- | -- | -- |
PATM(%) | -- | -- | -- | -- | -- |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity