Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances (99) (62) 14.20 (3)
Borrowings 6.88 (100) (14) 2.28
Total assets 5.07 (74) 21.10 2.90
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings 15.50 2,227 10 7.50
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield 0.19 0.28 1.78 0.75
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income -- -- -- --
Interest expense -- -- -- --
Net interest income -- -- -- --
Non-interest income -- -- -- --
Total op income -- -- -- --
Total op expenses -- -- -- --
Op profit (pre-prov) -- -- -- --
Provisions -- -- -- --
Exceptionals -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Net profit -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Equity Capital 18.80 18.80 37.50 37.40
Reserves 999 950 1,902 1,283
Net worth 1,017 969 1,939 1,321
Long-term borrowings -- -- 375 781
Other Long-term liabilities -- -- -- --
Long term provisions -- -- -- --
Total Non-current liabilities -- -- 375 781
Short Term Borrowings -- -- 266 340
Trade payables 0.36 -- 622 441
Other current liabilities 2.64 2.47 817 580
Short term provisions -- -- 118 44.50
Total Current liabilities 3 2.47 1,822 1,405
Total Equities and Liabilities 1,020 971 4,136 3,507
Fixed Assets -- -- 888 941
Non-current investments 914 914 1,461 1,523
Deferred tax assets (Net) -- -- (42) (57)
Long-term loans and advances 0.02 -- 51.90 61.50
Other non-current assets -- -- -- --
Total Non-current assets 914 914 2,359 2,469
Current investments 24 -- -- 0.01
Trade receivables -- -- 491 478
Cash and cash equivalents 82.20 2.47 735 25.70
Short-term loans and advances 0.39 55 93.80 66.20
Other current assets -- -- 458 468
Total Current assets 107 57.50 1,777 1,038
Total Assets 1,020 971 4,136 3,507
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2018 Dec-2017 Dec-2016 Dec-2015
Gross Sales 37.10 29.10 14.80 2,959
Excise Duty -- -- -- 217
Net Sales 37.10 29.10 14.80 2,741
Other Operating Income -- -- -- 124
Other Income -- -- -- 13.20
Total Income 37.10 29.10 14.80 2,878
Total Expenditure ** 1.40 2.40 2.43 2,608
PBIDT 35.70 26.70 12.40 270
Interest -- -- -- 103
PBDT 35.70 26.70 12.40 167
Depreciation -- -- -- 81.40
Tax 3.38 0.87 -- 25.80
Fringe Benefit Tax -- -- -- --
Deferred Tax -- -- -- --
Reported Profit After Tax 32.30 25.80 12.40 59.60
Extra-ordinary Items -- -- -- 1.25
Adjusted Profit After Extra-ordinary item 32.30 25.80 12.40 58.40
EPS (Unit Curr.) 1.72 1.37 0.66 3.19
EPS (Adj) (Unit Curr.) 1.72 1.37 0.48 2.31
Calculated EPS (Unit Curr.) 1.72 1.38 0.66 3.18
Calculated EPS (Adj) (Unit Curr.)  1.72 1.38 0.48 2.31
Calculated EPS (Ann.) (Unit Curr.) 2.29 1.83 0.88 4.25
Calculated EPS (Adj) (Ann.) (Unit Curr.)  2.29 1.83 0.64 3.08
Book Value (Unit Curr.) -- -- -- --
Dividend (%) 60 60 -- 75
Equity 18.80 18.80 18.70 37.50
Reserve & Surplus -- -- -- --
Face Value 1 1 1 2
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 96.20 91.70 83.60 9.86
PBDTM(%) 96.20 91.70 83.60 6.08
PATM(%) 87.10 88.70 83.60 2.18