Dalmia Refractories Ltd Annually Results

Gross Sales

394.68

450.1

241.42

173.28

119.81

Excise Duty

0

0

0

17.36

8.36

Net Sales

394.68

450.1

241.42

155.92

111.44

Other Operating Income

0

0

0

4.73

6.03

Other Income

2.63

3.38

4.6

0.6

0.31

Total Income

397.31

453.48

246.02

161.26

117.8

Total Expenditure

360.73

403.78

226.23

150.46

105.62

PBIDT

36.58

49.7

19.79

10.8

12.18

Interest

9.29

8.42

3.14

1.31

2.57

PBDT

27.29

41.28

16.65

9.48

9.6

Depreciation

15.92

17.78

10.78

3.94

3.09

Minority Interest Before NP

0

0

0

0

0

Tax

6.66

10.62

6.15

1.89

2.14

Deferred Tax

-1.95

-3.25

-4.22

0

0

Reported Profit After Tax

6.65

16.14

3.95

3.66

4.36

Minority Interest After NP

-0.21

-1.67

-1.7

0

0

Net Profit after Minority Interest

6.86

17.8

5.65

3.66

4.36

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

6.86

17.8

5.65

3.66

4.36

EPS (Unit Curr.)

21.77

56.48

17.91

11.67

13.82

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

10

15

0

10

0

Equity

3.15

3.15

3.15

3.15

3.15

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

9.26

11.04

8.19

6.92

10.92

PBDTM(%)

6.91

9.17

6.89

6.08

8.61

PATM(%)

1.68

3.58

1.63

2.34

3.91