ICE Make Refrigeration Ltd Annually Results

Gross Sales

378.38

312.21

206.1

134.65

137.65

Excise Duty

0

0

0

0

0

Net Sales

378.38

312.21

206.1

134.65

137.65

Other Operating Income

0

0

0

0

0

Other Income

0.62

1.12

0.71

1.22

0.5

Total Income

379

313.33

206.8

135.87

138.16

Total Expenditure

337.61

280.09

191.62

124.32

124.17

PBIDT

41.39

33.23

15.19

11.55

13.99

Interest

2.12

1.25

1.73

1.9

2.29

PBDT

39.27

31.98

13.46

9.65

11.69

Depreciation

4.08

3.91

3.64

4.37

4.8

Minority Interest Before NP

0

0

0

0

0

Tax

9.35

7.24

2.8

1.82

2.5

Deferred Tax

-0.28

0.03

-0.3

-0.15

-0.67

Reported Profit After Tax

26.14

20.8

7.32

3.61

5.05

Minority Interest After NP

-0.12

0

0

0

0

Net Profit after Minority Interest

26.25

20.8

7.32

3.61

5.05

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

26.25

20.8

7.32

3.61

5.05

EPS (Unit Curr.)

16.56

13.19

4.66

2.31

3.22

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

20

18

12

12

12

Equity

15.78

15.78

15.7

15.67

15.67

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

10.93

10.64

7.37

8.57

10.16

PBDTM(%)

10.37

10.24

6.53

7.16

8.49

PATM(%)

6.9

6.66

3.55

2.68

3.66