ICE Make Refrigeration Ltd Annually Results

Gross Sales

479.52

378.38

312.21

206.1

134.65

Excise Duty

0

0

0

0

0

Net Sales

479.52

378.38

312.21

206.1

134.65

Other Operating Income

0

0

0

0

0

Other Income

0.9

0.62

1.12

0.71

1.22

Total Income

480.42

379

313.33

206.8

135.87

Total Expenditure

436.98

337.61

280.09

191.62

124.32

PBIDT

43.44

41.39

33.23

15.19

11.55

Interest

4.12

2.12

1.25

1.73

1.9

PBDT

39.32

39.27

31.98

13.46

9.65

Depreciation

8.31

4.08

3.91

3.64

4.37

Minority Interest Before NP

0

0

0

0

0

Tax

8.05

9.35

7.24

2.8

1.82

Deferred Tax

0.06

-0.28

0.03

-0.3

-0.15

Reported Profit After Tax

22.9

26.14

20.8

7.32

3.61

Minority Interest After NP

-0.21

-0.12

0

0

0

Net Profit after Minority Interest

23.11

26.25

20.8

7.32

3.61

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

23.11

26.25

20.8

7.32

3.61

EPS (Unit Curr.)

14.65

16.64

13.19

4.66

2.31

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

22.5

20

18

12

12

Equity

15.78

15.78

15.78

15.7

15.67

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

9.05

10.93

10.64

7.37

8.57

PBDTM(%)

8.19

10.37

10.24

6.53

7.16

PATM(%)

4.77

6.9

6.66

3.55

2.68