ICICI Prudential Life Insurance Company Financial Statements
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Net interest income | -- | -- | -- | -- |
| Total op income | -- | -- | -- | -- |
| Op profit (pre-provision) | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| Advances | (5.20) | 127 | (5.20) | 27.90 |
| Borrowings | 21.80 | 3.22 | 53.50 | 11.40 |
| Total assets | 13.70 | 19.10 | 3.51 | 24.20 |
| Profitability Ratios (%) | ||||
| NIM | -- | -- | -- | -- |
| Non-int inc/Total inc | -- | -- | -- | -- |
| Return on Avg Equity | -- | -- | -- | -- |
| Return on Avg Assets | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | -- | -- | -- | -- |
| Adj.BVPS | -- | -- | -- | -- |
| DPS | -- | -- | -- | -- |
| Other key ratios (%) | ||||
| Loans/Borrowings | 73.40 | 94.40 | 43 | 69.60 |
| Cost/Income | -- | -- | -- | -- |
| CAR | -- | -- | -- | -- |
| Tier-I capital | -- | -- | -- | -- |
| Gross NPLs/Loans | -- | -- | -- | -- |
| Prov/Avg loans | -- | -- | -- | -- |
| Net NPLs/Net loans | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Dividend yield | 1.72 | 1.92 | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Interest income | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Net interest income | -- | -- | -- | -- |
| Non-interest income | -- | -- | -- | -- |
| Total op income | -- | -- | -- | -- |
| Total op expenses | -- | -- | -- | -- |
| Op profit (pre-prov) | -- | -- | -- | -- |
| Provisions | -- | -- | -- | -- |
| Exceptionals | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Equity Capital | 1,436 | 1,436 | 1,436 | 1,435 |
| Reserves | 6,106 | 5,440 | 5,141 | 4,973 |
| Net worth | 7,541 | 6,876 | 6,576 | 6,408 |
| Long-term borrowings | -- | -- | -- | -- |
| Other Long-term liabilities | 145,163 | 152,551 | 131,797 | 115,498 |
| Long term provisions | -- | -- | -- | -- |
| Total Non-current liabilities | 145,163 | 152,551 | 131,797 | 115,498 |
| Short Term Borrowings | -- | -- | -- | -- |
| Trade payables | 8.55 | 6.83 | 6.46 | 8.91 |
| Other current liabilities | 3,294 | 3,632 | 3,419 | 2,807 |
| Short term provisions | 27.50 | 25.50 | 22.20 | 20.50 |
| Total Current liabilities | 3,330 | 3,664 | 3,448 | 2,836 |
| Total Equities and Liabilities | 156,035 | 163,090 | 141,821 | 124,743 |
| Fixed Assets | 478 | 476 | 422 | 214 |
| Non-current investments | 150,201 | 157,518 | 119,157 | 105,921 |
| Deferred tax assets (Net) | -- | 0.04 | 0.05 | 0.05 |
| Long-term loans and advances | -- | -- | -- | -- |
| Other non-current assets | 463 | 270 | 145 | 80.60 |
| Total Non-current assets | 151,142 | 158,264 | 119,724 | 106,216 |
| Current investments | 1,055 | 1,491 | 19,383 | 15,665 |
| Trade receivables | -- | -- | -- | -- |
| Cash and cash equivalents | 811 | 661 | 204 | 214 |
| Short-term loans and advances | 3,028 | 2,675 | 2,510 | 2,648 |
| Other current assets | -- | -- | -- | -- |
| Total Current assets | 4,893 | 4,827 | 22,097 | 18,527 |
| Total Assets | 156,035 | 163,090 | 141,821 | 124,743 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Gross Sales | 32,879 | 30,578 | 26,811 | 22,155 |
| Excise Duty | -- | -- | -- | -- |
| Net Sales | 32,879 | 30,578 | 26,811 | 22,155 |
| Other Operating Income | (11,857) | 10,856 | 12,001 | 15,642 |
| Other Income | 1,578 | 617 | 150 | 89.40 |
| Total Income | 22,599 | 42,051 | 38,962 | 37,886 |
| Total Expenditure ** | 21,399 | 40,775 | 37,122 | 36,022 |
| PBIDT | 1,200 | 1,276 | 1,840 | 1,864 |
| Interest | -- | -- | -- | -- |
| PBDT | 1,200 | 1,276 | 1,840 | 1,864 |
| Depreciation | -- | -- | -- | -- |
| Tax | 131 | 135 | 220 | 182 |
| Fringe Benefit Tax | -- | -- | -- | -- |
| Deferred Tax | -- | -- | -- | -- |
| Reported Profit After Tax | 1,069 | 1,141 | 1,620 | 1,682 |
| Extra-ordinary Items | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 1,069 | 1,141 | 1,620 | 1,682 |
| EPS (Unit Curr.) | 7.44 | 7.95 | 11.30 | 11.70 |
| EPS (Adj) (Unit Curr.) | 7.44 | 7.95 | 11.30 | 11.70 |
| Calculated EPS (Unit Curr.) | 7.44 | 7.94 | 11.30 | 11.70 |
| Calculated EPS (Adj) (Unit Curr.) | 7.44 | 7.94 | 11.30 | 11.70 |
| Calculated EPS (Ann.) (Unit Curr.) | 7.44 | 7.94 | 11.30 | 11.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.44 | 7.94 | 11.30 | 11.70 |
| Book Value (Unit Curr.) | -- | -- | -- | -- |
| Dividend (%) | 8 | 31.50 | 67 | 73.50 |
| Equity | 1,436 | 1,436 | 1,436 | 1,435 |
| Reserve & Surplus | 6,080 | 5,416 | 5,119 | 4,688 |
| Face Value | 10 | 10 | 10 | 10 |
| Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
| Public Shareholding (% in Equity) | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- |
| PBIDTM(%) | 3.65 | 4.17 | 6.86 | 8.41 |
| PBDTM(%) | 3.65 | 4.17 | 6.86 | 8.41 |
| PATM(%) | 3.25 | 3.73 | 6.04 | 7.59 |
